[GOB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -93.44%
YoY- 103.81%
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 95,276 58,417 40,887 24,469 246,277 200,040 117,282 -12.94%
PBT -91,647 -26,188 -13,486 746 19,396 3,593 -8,186 401.19%
Tax -6,627 -2,664 -759 -538 -12,198 -11,546 -3,063 67.35%
NP -98,274 -28,852 -14,245 208 7,198 -7,953 -11,249 324.74%
-
NP to SH -93,561 -26,082 -12,982 524 7,983 -7,936 -11,232 311.45%
-
Tax Rate - - - 72.12% 62.89% 321.35% - -
Total Cost 193,550 87,269 55,132 24,261 239,079 207,993 128,531 31.41%
-
Net Worth 372,834 441,035 454,676 468,316 468,316 454,676 450,129 -11.81%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 372,834 441,035 454,676 468,316 468,316 454,676 450,129 -11.81%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -103.15% -49.39% -34.84% 0.85% 2.92% -3.98% -9.59% -
ROE -25.09% -5.91% -2.86% 0.11% 1.70% -1.75% -2.50% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.95 12.85 8.99 5.38 54.17 44.00 25.79 -12.95%
EPS -20.58 -5.74 -2.86 0.12 1.76 -1.75 -2.47 311.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.97 1.00 1.03 1.03 1.00 0.99 -11.81%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.77 12.73 8.91 5.33 53.69 43.61 25.57 -12.95%
EPS -20.40 -5.69 -2.83 0.11 1.74 -1.73 -2.45 311.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8128 0.9615 0.9912 1.0209 1.0209 0.9912 0.9813 -11.81%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.285 0.325 0.395 0.39 0.45 0.305 0.345 -
P/RPS 1.36 2.53 4.39 7.25 0.83 0.69 1.34 0.99%
P/EPS -1.39 -5.67 -13.83 338.40 25.63 -17.47 -13.97 -78.55%
EY -72.20 -17.65 -7.23 0.30 3.90 -5.72 -7.16 367.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.40 0.38 0.44 0.31 0.35 0.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 13/02/18 27/11/17 23/08/17 24/05/17 22/02/17 24/11/16 -
Price 0.25 0.315 0.35 0.38 0.375 0.40 0.31 -
P/RPS 1.19 2.45 3.89 7.06 0.69 0.91 1.20 -0.55%
P/EPS -1.21 -5.49 -12.26 329.73 21.36 -22.92 -12.55 -79.00%
EY -82.31 -18.21 -8.16 0.30 4.68 -4.36 -7.97 374.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.35 0.37 0.36 0.40 0.31 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment