[GOB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -65.99%
YoY- -147.74%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 115,407 66,381 36,726 185,431 132,572 81,772 34,577 122.84%
PBT -30,111 -23,039 -12,364 -300,654 -178,013 -34,783 -11,584 88.72%
Tax -2,524 -1,355 12,364 300,654 178,013 34,783 11,584 -
NP -32,635 -24,394 0 0 0 0 0 -
-
NP to SH -32,635 -24,394 -13,110 -300,134 -180,815 -36,214 -11,953 94.98%
-
Tax Rate - - - - - - - -
Total Cost 148,042 90,775 36,726 185,431 132,572 81,772 34,577 162.97%
-
Net Worth -403,531 -395,225 -383,588 -370,877 -255,139 -140,055 -115,586 129.61%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -403,531 -395,225 -383,588 -370,877 -255,139 -140,055 -115,586 129.61%
NOSH 303,864 303,785 303,472 303,748 303,737 303,808 303,375 0.10%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -28.28% -36.75% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 37.98 21.85 12.10 61.05 43.65 26.92 11.40 122.57%
EPS -10.74 -8.03 -4.32 -98.81 -59.53 -11.92 -3.94 94.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.328 -1.301 -1.264 -1.221 -0.84 -0.461 -0.381 129.36%
Adjusted Per Share Value based on latest NOSH - 303,765
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 25.16 14.47 8.01 40.42 28.90 17.83 7.54 122.81%
EPS -7.11 -5.32 -2.86 -65.43 -39.42 -7.89 -2.61 94.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8797 -0.8616 -0.8362 -0.8085 -0.5562 -0.3053 -0.252 129.59%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/12/01 28/12/01 28/12/01 28/02/01 30/11/00 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment