[GOB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 95.63%
YoY- -9.68%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 157,018 115,407 66,381 36,726 185,431 132,572 81,772 54.55%
PBT -49,308 -30,111 -23,039 -12,364 -300,654 -178,013 -34,783 26.21%
Tax -3,543 -2,524 -1,355 12,364 300,654 178,013 34,783 -
NP -52,851 -32,635 -24,394 0 0 0 0 -
-
NP to SH -52,851 -32,635 -24,394 -13,110 -300,134 -180,815 -36,214 28.69%
-
Tax Rate - - - - - - - -
Total Cost 209,869 148,042 90,775 36,726 185,431 132,572 81,772 87.56%
-
Net Worth -414,317 -403,531 -395,225 -383,588 -370,877 -255,139 -140,055 106.21%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -414,317 -403,531 -395,225 -383,588 -370,877 -255,139 -140,055 106.21%
NOSH 303,751 303,864 303,785 303,472 303,748 303,737 303,808 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -33.66% -28.28% -36.75% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 51.69 37.98 21.85 12.10 61.05 43.65 26.92 54.54%
EPS -17.40 -10.74 -8.03 -4.32 -98.81 -59.53 -11.92 28.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.364 -1.328 -1.301 -1.264 -1.221 -0.84 -0.461 106.23%
Adjusted Per Share Value based on latest NOSH - 303,472
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 34.53 25.38 14.60 8.08 40.78 29.16 17.98 54.56%
EPS -11.62 -7.18 -5.37 -2.88 -66.01 -39.77 -7.96 28.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9112 -0.8875 -0.8692 -0.8437 -0.8157 -0.5611 -0.308 106.21%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 28/12/01 28/12/01 28/12/01 28/02/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment