[GOB] QoQ Cumulative Quarter Result on 31-Mar-2003 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -21.14%
YoY- -7.44%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 40,270 14,923 15,992 15,618 15,240 14,842 0 -
PBT 7,334 2,495 -56,686 -53,438 -44,448 -36,362 0 -
Tax -2,499 -939 -4,267 -3,345 -2,424 -2,060 0 -
NP 4,835 1,556 -60,953 -56,783 -46,872 -38,422 0 -
-
NP to SH 4,835 1,556 -60,953 -56,783 -46,872 -38,422 0 -
-
Tax Rate 34.07% 37.64% - - - - - -
Total Cost 35,435 13,367 76,945 72,401 62,112 53,264 0 -
-
Net Worth 91,489 32,876 -486,226 -482,458 -472,365 -463,797 -423,907 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 91,489 32,876 -486,226 -482,458 -472,365 -463,797 -423,907 -
NOSH 60,588 20,419 303,702 303,814 303,771 303,731 305,188 -65.86%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 12.01% 10.43% -381.15% -363.57% -307.56% -258.87% 0.00% -
ROE 5.28% 4.73% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 66.46 73.08 5.27 5.14 5.02 4.89 0.00 -
EPS 7.98 7.62 -20.07 -18.69 -15.43 -12.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.61 -1.601 -1.588 -1.555 -1.527 -1.389 -
Adjusted Per Share Value based on latest NOSH - 304,018
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 8.86 3.28 3.52 3.43 3.35 3.26 0.00 -
EPS 1.06 0.34 -13.41 -12.49 -10.31 -8.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2012 0.0723 -1.0694 -1.0611 -1.0389 -1.0201 -0.9323 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 - - - - - - -
Price 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.54 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.05 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 17/02/04 05/12/03 29/08/03 29/05/03 02/04/03 29/11/02 30/08/02 -
Price 1.32 1.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.99 1.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.54 17.98 0.00 0.00 0.00 0.00 0.00 -
EY 6.05 5.56 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment