[GOB] QoQ Quarter Result on 31-Mar-2003 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -17.29%
YoY- 50.97%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 25,347 14,923 374 378 398 126 14,716 43.54%
PBT 4,839 2,495 -3,248 -8,990 -8,086 -40,510 4,148 10.78%
Tax -1,560 -939 -922 -921 -364 -1,147 -913 42.78%
NP 3,279 1,556 -4,170 -9,911 -8,450 -41,657 3,235 0.90%
-
NP to SH 3,279 1,556 -4,170 -9,911 -8,450 -41,657 3,235 0.90%
-
Tax Rate 32.24% 37.64% - - - - 22.01% -
Total Cost 22,068 13,367 4,544 10,289 8,848 41,783 11,481 54.40%
-
Net Worth 212,501 65,752 -487,311 -482,781 -472,652 -463,969 -423,907 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 212,501 65,752 -487,311 -482,781 -472,652 -463,969 -423,907 -
NOSH 140,729 40,839 304,379 304,018 303,956 303,843 305,188 -40.22%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 12.94% 10.43% -1,114.97% -2,621.96% -2,123.12% -33,061.11% 21.98% -
ROE 1.54% 2.37% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 18.01 36.54 0.12 0.12 0.13 0.04 4.82 140.21%
EPS 2.33 3.81 -1.37 -3.26 -2.78 -13.71 1.06 68.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.61 -1.601 -1.588 -1.555 -1.527 -1.389 -
Adjusted Per Share Value based on latest NOSH - 304,018
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 5.57 3.28 0.08 0.08 0.09 0.03 3.24 43.36%
EPS 0.72 0.34 -0.92 -2.18 -1.86 -9.16 0.71 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4674 0.1446 -1.0718 -1.0618 -1.0395 -1.0204 -0.9323 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 - - - - - - -
Price 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 56.65 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.77 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 17/02/04 05/12/03 29/08/03 29/05/03 02/04/03 29/11/02 30/08/02 -
Price 1.32 1.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.33 3.75 0.00 0.00 0.00 0.00 0.00 -
P/EPS 56.65 35.96 0.00 0.00 0.00 0.00 0.00 -
EY 1.77 2.78 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment