[PMHLDG] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Announcement Date
12-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 706.57%
YoY- -44.8%
Quarter Report
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 3,261 17,514 13,243 9,700 5,212 18,707 13,296 -60.85%
PBT -37 3,264 3,461 4,433 -713 5,912 7,294 -
Tax 0 -16 -14 -3 -3 -2 -8 -
NP -37 3,248 3,447 4,430 -716 5,910 7,286 -
-
NP to SH -23 3,291 3,470 4,434 -731 5,908 7,299 -
-
Tax Rate - 0.49% 0.40% 0.07% - 0.03% 0.11% -
Total Cost 3,298 14,266 9,796 5,270 5,928 12,797 6,010 -32.99%
-
Net Worth 106,715 106,807 109,070 108,448 102,157 103,851 105,327 0.87%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 106,715 106,807 109,070 108,448 102,157 103,851 105,327 0.87%
NOSH 919,166 919,166 937,837 923,750 913,750 923,125 923,924 -0.34%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -1.13% 18.55% 26.03% 45.67% -13.74% 31.59% 54.80% -
ROE -0.02% 3.08% 3.18% 4.09% -0.72% 5.69% 6.93% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.35 1.91 1.41 1.05 0.57 2.03 1.44 -61.08%
EPS 0.00 0.35 0.37 0.48 -0.08 0.64 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1161 0.1162 0.1163 0.1174 0.1118 0.1125 0.114 1.22%
Adjusted Per Share Value based on latest NOSH - 922,321
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.35 1.89 1.43 1.04 0.56 2.01 1.43 -60.90%
EPS 0.00 0.35 0.37 0.48 -0.08 0.64 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.115 0.1174 0.1168 0.11 0.1118 0.1134 0.88%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.07 0.06 0.05 0.05 0.08 0.08 0.08 -
P/RPS 19.73 3.15 3.54 4.76 14.03 3.95 5.56 132.82%
P/EPS -2,797.46 16.76 13.51 10.42 -100.00 12.50 10.13 -
EY -0.04 5.97 7.40 9.60 -1.00 8.00 9.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.43 0.43 0.72 0.71 0.70 -9.77%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 22/02/11 26/11/10 12/08/10 21/05/10 22/02/10 20/11/09 -
Price 0.065 0.08 0.07 0.05 0.05 0.08 0.08 -
P/RPS 18.32 4.20 4.96 4.76 8.77 3.95 5.56 121.58%
P/EPS -2,597.64 22.34 18.92 10.42 -62.50 12.50 10.13 -
EY -0.04 4.48 5.29 9.60 -1.60 8.00 9.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.60 0.43 0.45 0.71 0.70 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment