[PBBANK] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 104.37%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 3,720,051 2,777,474 1,905,461 964,784 4,762,100 3,579,971 3.11%
PBT 838,174 568,654 300,899 146,108 198,791 178,322 244.20%
Tax -222,033 -156,218 -92,578 -41,417 -147,565 -158,526 30.87%
NP 616,141 412,436 208,321 104,691 51,226 19,796 1457.83%
-
NP to SH 616,141 412,436 208,321 104,691 51,226 19,796 1457.83%
-
Tax Rate 26.49% 27.47% 30.77% 28.35% 74.23% 88.90% -
Total Cost 3,103,910 2,365,038 1,697,140 860,093 4,710,874 3,560,175 -10.37%
-
Net Worth 3,810,259 3,700,447 0 0 3,147,126 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 3,810,259 3,700,447 0 0 3,147,126 0 -
NOSH 2,348,098 2,342,055 2,340,685 2,321,308 2,256,652 2,224,269 4.42%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.56% 14.85% 10.93% 10.85% 1.08% 0.55% -
ROE 16.17% 11.15% 0.00% 0.00% 1.63% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 158.43 118.59 81.41 41.56 211.03 160.95 -1.25%
EPS 26.24 17.61 8.90 4.51 2.27 0.89 1391.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6227 1.58 0.00 0.00 1.3946 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,321,308
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 19.16 14.30 9.81 4.97 24.53 18.44 3.10%
EPS 3.17 2.12 1.07 0.54 0.26 0.10 1480.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1962 0.1906 0.00 0.00 0.1621 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/02/00 10/11/99 - - - - -
Price 8.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.43 0.00 0.00 0.00 0.00 0.00 -
P/EPS 32.77 0.00 0.00 0.00 0.00 0.00 -
EY 3.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.30 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment