[PBBANK] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 96.96%
YoY- 1577.16%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,017,394 977,049 854,432 872,013 1,174,570 0.14%
PBT 307,467 300,901 324,336 267,754 28,258 -2.45%
Tax -117,540 -131,756 -175,931 -63,640 -28,258 -1.47%
NP 189,927 169,145 148,405 204,114 0 -100.00%
-
NP to SH 189,927 169,145 148,405 204,114 -13,818 -
-
Tax Rate 38.23% 43.79% 54.24% 23.77% 100.00% -
Total Cost 827,467 807,904 706,027 667,899 1,174,570 0.36%
-
Net Worth 4,596,721 5,631,057 4,313,402 3,698,395 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 4,596,721 5,631,057 4,313,402 3,698,395 0 -100.00%
NOSH 4,596,721 3,677,065 2,355,634 2,340,756 2,228,709 -0.75%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 18.67% 17.31% 17.37% 23.41% 0.00% -
ROE 4.13% 3.00% 3.44% 5.52% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 22.13 26.57 36.27 37.25 52.70 0.90%
EPS 3.31 4.60 6.30 8.72 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.5314 1.8311 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,340,756
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.24 5.03 4.40 4.49 6.05 0.14%
EPS 0.98 0.87 0.76 1.05 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2367 0.29 0.2222 0.1905 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 4.64 4.36 5.64 0.00 0.00 -
P/RPS 20.96 16.41 15.55 0.00 0.00 -100.00%
P/EPS 112.30 94.78 89.52 0.00 0.00 -100.00%
EY 0.89 1.06 1.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 2.85 3.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 12/11/02 07/11/01 08/11/00 10/11/99 - -
Price 4.62 4.40 6.60 0.00 0.00 -
P/RPS 20.87 16.56 18.20 0.00 0.00 -100.00%
P/EPS 111.82 95.65 104.76 0.00 0.00 -100.00%
EY 0.89 1.05 0.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 2.87 3.60 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment