[PBBANK] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 49.39%
YoY- 1102.79%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 2,557,875 1,712,377 864,153 3,720,051 2,777,474 1,905,461 964,784 -0.98%
PBT 925,347 601,011 261,261 838,174 568,654 300,899 146,108 -1.85%
Tax -430,116 -254,185 -113,003 -222,033 -156,218 -92,578 -41,417 -2.34%
NP 495,231 346,826 148,258 616,141 412,436 208,321 104,691 -1.56%
-
NP to SH 495,231 346,826 148,258 616,141 412,436 208,321 104,691 -1.56%
-
Tax Rate 46.48% 42.29% 43.25% 26.49% 27.47% 30.77% 28.35% -
Total Cost 2,062,644 1,365,551 715,895 3,103,910 2,365,038 1,697,140 860,093 -0.88%
-
Net Worth 4,338,839 4,175,124 3,983,340 3,810,259 3,700,447 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 4,338,839 4,175,124 3,983,340 3,810,259 3,700,447 0 0 -100.00%
NOSH 2,369,526 2,359,360 2,364,561 2,348,098 2,342,055 2,340,685 2,321,308 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 19.36% 20.25% 17.16% 16.56% 14.85% 10.93% 10.85% -
ROE 11.41% 8.31% 3.72% 16.17% 11.15% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 107.95 72.58 36.55 158.43 118.59 81.41 41.56 -0.96%
EPS 20.90 14.70 6.27 26.24 17.61 8.90 4.51 -1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8311 1.7696 1.6846 1.6227 1.58 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,346,831
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 13.18 8.82 4.45 19.16 14.31 9.82 4.97 -0.98%
EPS 2.55 1.79 0.76 3.17 2.12 1.07 0.54 -1.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2235 0.2151 0.2052 0.1963 0.1906 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 5.64 7.00 8.00 0.00 0.00 0.00 0.00 -
P/RPS 5.22 9.64 21.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.99 47.62 127.59 0.00 0.00 0.00 0.00 -100.00%
EY 3.71 2.10 0.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 3.96 4.75 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 08/11/00 02/08/00 10/05/00 25/02/00 10/11/99 - - -
Price 6.60 6.00 7.88 8.60 0.00 0.00 0.00 -
P/RPS 6.11 8.27 21.56 5.43 0.00 0.00 0.00 -100.00%
P/EPS 31.58 40.82 125.68 32.77 0.00 0.00 0.00 -100.00%
EY 3.17 2.45 0.80 3.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 3.39 4.68 5.30 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment