[EDGENTA] QoQ Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -45.92%
YoY- -195.98%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 705,355 674,512 455,203 336,159 221,177 108,287 499,321 25.81%
PBT -193,147 -138,815 -109,317 -84,381 -62,581 -29,924 -103,290 51.60%
Tax -31,095 -25,098 109,317 84,381 62,581 29,924 103,290 -
NP -224,242 -163,913 0 0 0 0 0 -
-
NP to SH -224,242 -163,913 -129,232 -97,826 -67,039 -32,258 -64,252 129.56%
-
Tax Rate - - - - - - - -
Total Cost 929,597 838,425 455,203 336,159 221,177 108,287 499,321 51.16%
-
Net Worth 57,131 107,132 140,278 169,018 203,395 16,210 286,463 -65.76%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 57,131 107,132 140,278 169,018 203,395 16,210 286,463 -65.76%
NOSH 178,536 178,554 175,348 170,726 162,716 162,100 161,843 6.74%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -31.79% -24.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -392.50% -153.00% -92.12% -57.88% -32.96% -199.00% -22.43% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 395.08 377.76 259.60 196.90 135.93 66.80 308.52 17.87%
EPS -125.60 -91.80 -73.70 -57.30 -41.20 -19.90 -39.70 115.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.60 0.80 0.99 1.25 0.10 1.77 -67.92%
Adjusted Per Share Value based on latest NOSH - 171,038
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 84.77 81.07 54.71 40.40 26.58 13.01 60.01 25.81%
EPS -26.95 -19.70 -15.53 -11.76 -8.06 -3.88 -7.72 129.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0687 0.1288 0.1686 0.2031 0.2445 0.0195 0.3443 -65.75%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.22 0.27 0.38 0.38 0.33 0.29 0.26 -
P/RPS 0.06 0.07 0.15 0.19 0.24 0.43 0.08 -17.40%
P/EPS -0.18 -0.29 -0.52 -0.66 -0.80 -1.46 -0.65 -57.41%
EY -570.91 -340.00 -193.95 -150.79 -124.85 -68.62 -152.69 140.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.45 0.48 0.38 0.26 2.90 0.15 175.82%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 26/11/02 23/08/02 31/05/02 28/02/02 26/11/01 29/08/01 -
Price 0.25 0.27 0.37 0.39 0.37 0.52 0.37 -
P/RPS 0.06 0.07 0.14 0.20 0.27 0.78 0.12 -36.92%
P/EPS -0.20 -0.29 -0.50 -0.68 -0.90 -2.61 -0.93 -64.00%
EY -502.40 -340.00 -199.19 -146.92 -111.35 -38.27 -107.30 179.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.45 0.46 0.39 0.30 5.20 0.21 139.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment