[EDGENTA] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 2.72%
YoY- -195.98%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 614,929 544,896 578,153 448,212 479,474 462,404 436,724 -0.36%
PBT 598,805 -581,334 -118,984 -112,508 -95,877 -84,680 -119,056 -
Tax -40,960 -15,466 -21,512 112,508 95,877 84,680 119,056 -
NP 557,845 -596,801 -140,496 0 0 0 0 -100.00%
-
NP to SH 557,845 -596,801 -140,496 -130,434 -44,069 -102,098 -146,954 -
-
Tax Rate 6.84% - - - - - - -
Total Cost 57,084 1,141,697 718,649 448,212 479,474 462,404 436,724 2.17%
-
Net Worth 174,765 -415,948 107,132 169,018 85,870 178,456 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 174,765 -415,948 107,132 169,018 85,870 178,456 0 -100.00%
NOSH 210,560 202,901 178,554 170,725 162,019 324,466 324,164 0.45%
Ratio Analysis
30/09/04 30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 90.72% -109.53% -24.30% 0.00% 0.00% 0.00% 0.00% -
ROE 319.20% 0.00% -131.14% -77.17% -51.32% -57.21% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 292.04 268.55 323.80 262.53 295.94 142.51 134.72 -0.81%
EPS 264.93 -294.13 -78.69 -76.40 -27.20 -31.47 -45.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 -2.05 0.60 0.99 0.53 0.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 171,038
30/09/04 30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 73.94 65.52 69.52 53.90 57.66 55.60 52.51 -0.36%
EPS 67.08 -71.76 -16.89 -15.68 -5.30 -12.28 -17.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2101 -0.5002 0.1288 0.2032 0.1033 0.2146 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/04 30/09/03 30/09/02 29/03/02 30/03/01 31/03/00 - -
Price 0.66 0.23 0.27 0.38 0.28 1.30 0.00 -
P/RPS 0.23 0.09 0.08 0.14 0.09 0.91 0.00 -100.00%
P/EPS 0.25 -0.08 -0.34 -0.50 -1.03 -4.13 0.00 -100.00%
EY 401.41 -1,278.84 -291.43 -201.05 -97.14 -24.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.45 0.38 0.53 2.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/11/04 18/11/03 26/11/02 31/05/02 24/05/01 25/05/00 - -
Price 0.57 0.25 0.27 0.39 0.33 1.10 0.00 -
P/RPS 0.20 0.09 0.08 0.15 0.11 0.77 0.00 -100.00%
P/EPS 0.22 -0.08 -0.34 -0.51 -1.21 -3.50 0.00 -100.00%
EY 464.80 -1,176.53 -291.43 -195.90 -82.42 -28.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.45 0.39 0.62 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment