[SYMLIFE] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -90.11%
YoY- -78.06%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 265,643 210,955 111,220 30,502 220,774 198,107 129,677 61.22%
PBT 82,782 56,182 34,277 7,078 76,918 105,249 59,007 25.29%
Tax -27,491 -14,236 -9,323 -2,714 -26,843 -29,017 -16,236 42.01%
NP 55,291 41,946 24,954 4,364 50,075 76,232 42,771 18.65%
-
NP to SH 62,824 46,368 28,279 6,180 62,459 82,630 47,378 20.67%
-
Tax Rate 33.21% 25.34% 27.20% 38.34% 34.90% 27.57% 27.52% -
Total Cost 210,352 169,009 86,266 26,138 170,699 121,875 86,906 80.17%
-
Net Worth 917,599 899,249 864,000 888,366 882,916 893,913 866,243 3.91%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 111 - - - 109 - - -
Div Payout % 0.18% - - - 0.17% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 917,599 899,249 864,000 888,366 882,916 893,913 866,243 3.91%
NOSH 631,804 631,804 631,804 600,572 600,572 600,572 590,281 4.63%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 20.81% 19.88% 22.44% 14.31% 22.68% 38.48% 32.98% -
ROE 6.85% 5.16% 3.27% 0.70% 7.07% 9.24% 5.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 47.48 38.00 20.34 5.60 40.51 36.57 24.25 56.44%
EPS 10.96 8.09 5.18 1.13 11.46 15.39 8.86 15.22%
DPS 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.64 1.62 1.58 1.63 1.62 1.65 1.62 0.82%
Adjusted Per Share Value based on latest NOSH - 600,572
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 40.44 32.12 16.93 4.64 33.61 30.16 19.74 61.23%
EPS 9.56 7.06 4.31 0.94 9.51 12.58 7.21 20.67%
DPS 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.397 1.3691 1.3154 1.3525 1.3442 1.361 1.3188 3.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.82 0.55 0.53 0.38 0.295 0.395 0.38 -
P/RPS 1.73 1.45 2.61 6.79 0.73 1.08 1.57 6.67%
P/EPS 7.30 6.58 10.25 33.51 2.57 2.59 4.29 42.48%
EY 13.69 15.19 9.76 2.98 38.85 38.61 23.32 -29.86%
DY 0.02 0.00 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 0.50 0.34 0.34 0.23 0.18 0.24 0.23 67.73%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 26/11/20 24/08/20 26/06/20 26/02/20 27/11/19 -
Price 0.675 0.625 0.62 0.66 0.395 0.41 0.385 -
P/RPS 1.42 1.64 3.05 11.79 0.98 1.12 1.59 -7.25%
P/EPS 6.01 7.48 11.99 58.20 3.45 2.69 4.35 24.02%
EY 16.63 13.37 8.34 1.72 29.01 37.20 23.01 -19.44%
DY 0.03 0.00 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 0.41 0.39 0.39 0.40 0.24 0.25 0.24 42.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment