[SYMLIFE] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 35.49%
YoY- 0.58%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 283,076 66,989 35,595 265,643 210,955 111,220 30,502 339.83%
PBT 46,088 -25,819 -13,547 82,782 56,182 34,277 7,078 247.51%
Tax -11,150 -1,026 -1,540 -27,491 -14,236 -9,323 -2,714 155.85%
NP 34,938 -26,845 -15,087 55,291 41,946 24,954 4,364 298.68%
-
NP to SH 40,017 -23,410 -13,598 62,824 46,368 28,279 6,180 246.22%
-
Tax Rate 24.19% - - 33.21% 25.34% 27.20% 38.34% -
Total Cost 248,138 93,834 50,682 210,352 169,009 86,266 26,138 346.51%
-
Net Worth 1,005,455 908,100 916,377 917,599 899,249 864,000 888,366 8.57%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 111 - - - -
Div Payout % - - - 0.18% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,005,455 908,100 916,377 917,599 899,249 864,000 888,366 8.57%
NOSH 716,445 674,445 652,941 631,804 631,804 631,804 600,572 12.44%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 12.34% -40.07% -42.39% 20.81% 19.88% 22.44% 14.31% -
ROE 3.98% -2.58% -1.48% 6.85% 5.16% 3.27% 0.70% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 43.36 11.14 6.14 47.48 38.00 20.34 5.60 289.92%
EPS 6.54 -3.96 -2.34 10.96 8.09 5.18 1.13 221.32%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.58 1.64 1.62 1.58 1.63 -3.70%
Adjusted Per Share Value based on latest NOSH - 631,804
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 43.10 10.20 5.42 40.44 32.12 16.93 4.64 340.09%
EPS 6.09 -3.56 -2.07 9.56 7.06 4.31 0.94 246.34%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.5308 1.3826 1.3952 1.397 1.3691 1.3154 1.3525 8.58%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.475 0.65 0.55 0.82 0.55 0.53 0.38 -
P/RPS 1.10 5.84 8.96 1.73 1.45 2.61 6.79 -70.18%
P/EPS 7.75 -16.70 -23.46 7.30 6.58 10.25 33.51 -62.22%
EY 12.90 -5.99 -4.26 13.69 15.19 9.76 2.98 164.90%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.35 0.50 0.34 0.34 0.23 21.95%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 24/11/21 13/09/21 25/05/21 24/02/21 26/11/20 24/08/20 -
Price 0.475 0.445 0.57 0.675 0.625 0.62 0.66 -
P/RPS 1.10 3.99 9.29 1.42 1.64 3.05 11.79 -79.34%
P/EPS 7.75 -11.43 -24.31 6.01 7.48 11.99 58.20 -73.82%
EY 12.90 -8.75 -4.11 16.63 13.37 8.34 1.72 281.75%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.36 0.41 0.39 0.39 0.40 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment