[SYMLIFE] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 48.71%
YoY- 191.94%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 35,627 28,092 12,354 87,270 52,798 37,695 0 -100.00%
PBT 10,510 9,813 4,242 43,241 30,790 27,914 0 -100.00%
Tax -3,162 -2,729 -970 -2,699 -3,527 -3,279 0 -100.00%
NP 7,348 7,084 3,272 40,542 27,263 24,635 0 -100.00%
-
NP to SH 7,348 7,084 3,272 40,542 27,263 24,635 0 -100.00%
-
Tax Rate 30.09% 27.81% 22.87% 6.24% 11.46% 11.75% - -
Total Cost 28,279 21,008 9,082 46,728 25,535 13,060 0 -100.00%
-
Net Worth 682,521 682,270 683,614 678,248 67,088,419 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 682,521 682,270 683,614 678,248 67,088,419 0 0 -100.00%
NOSH 290,434 290,327 292,142 289,849 289,723 289,823 230,156 -0.23%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 20.62% 25.22% 26.49% 46.46% 51.64% 65.35% 0.00% -
ROE 1.08% 1.04% 0.48% 5.98% 0.04% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 12.27 9.68 4.23 30.11 18.22 13.01 0.00 -100.00%
EPS 2.53 2.44 1.12 13.97 9.41 8.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.35 2.34 2.34 231.56 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 290,109
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 5.42 4.28 1.88 13.29 8.04 5.74 0.00 -100.00%
EPS 1.12 1.08 0.50 6.17 4.15 3.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0391 1.0387 1.0408 1.0326 102.1404 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.57 1.71 2.97 0.00 0.00 0.00 0.00 -
P/RPS 12.80 17.67 70.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 62.06 70.08 265.18 0.00 0.00 0.00 0.00 -100.00%
EY 1.61 1.43 0.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.73 1.27 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 28/08/00 26/05/00 28/02/00 25/11/99 - - -
Price 1.22 1.76 2.10 3.56 0.00 0.00 0.00 -
P/RPS 9.95 18.19 49.66 11.82 0.00 0.00 0.00 -100.00%
P/EPS 48.22 72.13 187.50 25.45 0.00 0.00 0.00 -100.00%
EY 2.07 1.39 0.53 3.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.75 0.90 1.52 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment