[SYMLIFE] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -8.85%
YoY- -41.94%
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 93,401 49,631 22,362 297,619 283,076 66,989 35,595 89.90%
PBT -11,482 -11,812 -5,658 37,876 46,088 -25,819 -13,547 -10.41%
Tax -2,940 -1,564 -629 -5,489 -11,150 -1,026 -1,540 53.71%
NP -14,422 -13,376 -6,287 32,387 34,938 -26,845 -15,087 -2.95%
-
NP to SH -9,218 -10,103 -4,358 36,474 40,017 -23,410 -13,598 -22.77%
-
Tax Rate - - - 14.49% 24.19% - - -
Total Cost 107,823 63,007 28,649 265,232 248,138 93,834 50,682 65.18%
-
Net Worth 989,315 989,315 995,867 1,002,419 1,005,455 908,100 916,377 5.22%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 989,315 989,315 995,867 1,002,419 1,005,455 908,100 916,377 5.22%
NOSH 716,445 716,445 716,445 716,445 716,445 674,445 652,941 6.36%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -15.44% -26.95% -28.11% 10.88% 12.34% -40.07% -42.39% -
ROE -0.93% -1.02% -0.44% 3.64% 3.98% -2.58% -1.48% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.26 7.58 3.41 45.43 43.36 11.14 6.14 75.10%
EPS -1.41 -1.54 -0.67 5.86 6.54 -3.96 -2.34 -28.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.51 1.52 1.53 1.54 1.51 1.58 -2.96%
Adjusted Per Share Value based on latest NOSH - 716,445
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.04 6.93 3.12 41.54 39.51 9.35 4.97 89.89%
EPS -1.29 -1.41 -0.61 5.09 5.59 -3.27 -1.90 -22.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3809 1.3809 1.39 1.3992 1.4034 1.2675 1.2791 5.22%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.42 0.39 0.455 0.505 0.475 0.65 0.55 -
P/RPS 2.95 5.15 13.33 1.11 1.10 5.84 8.96 -52.22%
P/EPS -29.85 -25.29 -68.40 9.07 7.75 -16.70 -23.46 17.36%
EY -3.35 -3.95 -1.46 11.02 12.90 -5.99 -4.26 -14.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.30 0.33 0.31 0.43 0.35 -13.78%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 24/08/22 25/05/22 24/02/22 24/11/21 13/09/21 -
Price 0.39 0.425 0.44 0.505 0.475 0.445 0.57 -
P/RPS 2.74 5.61 12.89 1.11 1.10 3.99 9.29 -55.59%
P/EPS -27.72 -27.56 -66.15 9.07 7.75 -11.43 -24.31 9.11%
EY -3.61 -3.63 -1.51 11.02 12.90 -8.75 -4.11 -8.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.29 0.33 0.31 0.29 0.36 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment