[SYMLIFE] YoY TTM Result on 31-Mar-2022 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -35.41%
YoY- -41.94%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 70,505 128,464 297,619 265,950 220,774 198,881 122,956 -8.84%
PBT -7,347 -69,126 37,876 83,109 76,918 78,625 37,968 -
Tax -2,287 -12,501 -5,489 -27,818 -26,843 -3,198 -5,921 -14.64%
NP -9,634 -81,627 32,387 55,291 50,075 75,427 32,047 -
-
NP to SH -7,976 -72,959 36,474 62,824 62,459 78,204 33,157 -
-
Tax Rate - - 14.49% 33.47% 34.90% 4.07% 15.59% -
Total Cost 80,139 210,091 265,232 210,659 170,699 123,454 90,909 -2.07%
-
Net Worth 936,901 930,349 1,002,419 917,599 882,916 818,118 634,497 6.70%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 111 109 - - -
Div Payout % - - - 0.18% 0.17% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 936,901 930,349 1,002,419 917,599 882,916 818,118 634,497 6.70%
NOSH 716,445 716,445 716,445 631,804 600,572 590,281 310,000 14.96%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -13.66% -63.54% 10.88% 20.79% 22.68% 37.93% 26.06% -
ROE -0.85% -7.84% 3.64% 6.85% 7.07% 9.56% 5.23% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.76 19.61 45.43 47.53 40.51 37.19 43.60 -20.78%
EPS -1.22 -11.14 5.57 11.23 11.46 14.63 11.76 -
DPS 0.00 0.00 0.00 0.02 0.02 0.00 0.00 -
NAPS 1.43 1.42 1.53 1.64 1.62 1.53 2.25 -7.26%
Adjusted Per Share Value based on latest NOSH - 716,445
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.84 17.93 41.54 37.12 30.82 27.76 17.16 -8.84%
EPS -1.11 -10.18 5.09 8.77 8.72 10.92 4.63 -
DPS 0.00 0.00 0.00 0.02 0.02 0.00 0.00 -
NAPS 1.3077 1.2986 1.3992 1.2808 1.2324 1.1419 0.8856 6.70%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.375 0.415 0.505 0.82 0.295 0.42 0.80 -
P/RPS 3.48 2.12 1.11 1.73 0.73 1.13 1.83 11.29%
P/EPS -30.80 -3.73 9.07 7.30 2.57 2.87 6.80 -
EY -3.25 -26.83 11.02 13.69 38.85 34.82 14.70 -
DY 0.00 0.00 0.00 0.02 0.07 0.00 0.00 -
P/NAPS 0.26 0.29 0.33 0.50 0.18 0.27 0.36 -5.27%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 25/05/22 25/05/21 26/06/20 31/05/19 30/05/18 -
Price 0.315 0.38 0.505 0.675 0.395 0.405 0.66 -
P/RPS 2.93 1.94 1.11 1.42 0.98 1.09 1.51 11.67%
P/EPS -25.88 -3.41 9.07 6.01 3.45 2.77 5.61 -
EY -3.86 -29.30 11.02 16.63 29.01 36.11 17.81 -
DY 0.00 0.00 0.00 0.03 0.05 0.00 0.00 -
P/NAPS 0.22 0.27 0.33 0.41 0.24 0.26 0.29 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment