[IWCITY] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 107.87%
YoY- 123.37%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 38,210 104,721 63,820 40,063 17,419 92,359 28,697 21.00%
PBT 517 -5,623 -6,434 -7,403 -2,124 -23,616 -12,751 -
Tax -21 -680 -790 2 2 -8,588 2 -
NP 496 -6,303 -7,224 -7,401 -2,122 -32,204 -12,749 -
-
NP to SH 496 -6,303 -7,224 -7,401 -2,122 -32,204 -12,749 -
-
Tax Rate 4.06% - - - - - - -
Total Cost 37,714 111,024 71,044 47,464 19,541 124,563 41,446 -6.09%
-
Net Worth 736,902 736,902 736,902 736,902 746,113 746,113 764,536 -2.42%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 736,902 736,902 736,902 736,902 746,113 746,113 764,536 -2.42%
NOSH 921,127 921,127 921,127 921,127 921,127 921,127 921,127 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.30% -6.02% -11.32% -18.47% -12.18% -34.87% -44.43% -
ROE 0.07% -0.86% -0.98% -1.00% -0.28% -4.32% -1.67% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.15 11.37 6.93 4.35 1.89 10.03 3.12 20.92%
EPS 0.05 -0.68 -0.78 -0.80 -0.23 -3.50 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.80 0.81 0.81 0.83 -2.42%
Adjusted Per Share Value based on latest NOSH - 921,127
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.15 11.37 6.93 4.35 1.89 10.03 3.12 20.92%
EPS 0.05 -0.68 -0.78 -0.80 -0.23 -3.50 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.80 0.81 0.81 0.83 -2.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.84 0.73 0.75 0.325 0.42 0.27 0.255 -
P/RPS 20.25 6.42 10.82 7.47 22.21 2.69 8.19 82.74%
P/EPS 1,559.97 -106.68 -95.63 -40.45 -182.32 -7.72 -18.42 -
EY 0.06 -0.94 -1.05 -2.47 -0.55 -12.95 -5.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.91 0.94 0.41 0.52 0.33 0.31 125.37%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 30/11/23 30/08/23 30/05/23 28/02/23 24/11/22 -
Price 0.75 0.735 0.56 0.765 0.33 0.355 0.28 -
P/RPS 18.08 6.47 8.08 17.59 17.45 3.54 8.99 59.26%
P/EPS 1,392.83 -107.41 -71.41 -95.21 -143.25 -10.15 -20.23 -
EY 0.07 -0.93 -1.40 -1.05 -0.70 -9.85 -4.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.92 0.70 0.96 0.41 0.44 0.34 96.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment