[IGB] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY- -55.67%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 CAGR
Revenue 87,448 43,637 131,068 99,028 0 50,215 0 -100.00%
PBT 20,444 9,549 32,310 16,397 0 12,445 0 -100.00%
Tax -7,577 -4,066 -6,391 -2,172 0 1,052 0 -100.00%
NP 12,867 5,483 25,919 14,225 0 13,497 0 -100.00%
-
NP to SH 12,867 5,483 25,919 14,225 0 13,497 0 -100.00%
-
Tax Rate 37.06% 42.58% 19.78% 13.25% - -8.45% - -
Total Cost 74,581 38,154 105,149 84,803 0 36,718 0 -100.00%
-
Net Worth 1,227,404 1,261,089 977,896 948,333 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 CAGR
Net Worth 1,227,404 1,261,089 977,896 948,333 0 0 0 -100.00%
NOSH 592,949 609,222 474,706 474,166 473,578 473,578 471,897 -0.23%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 CAGR
NP Margin 14.71% 12.57% 19.78% 14.36% 0.00% 26.88% 0.00% -
ROE 1.05% 0.43% 2.65% 1.50% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 CAGR
RPS 14.75 7.16 27.61 20.88 0.00 10.60 0.00 -100.00%
EPS 2.17 0.90 5.46 3.00 0.00 2.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.07 2.06 2.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 363,999
30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 CAGR
RPS 6.38 3.18 9.56 7.22 0.00 3.66 0.00 -100.00%
EPS 0.94 0.40 1.89 1.04 0.00 0.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.895 0.9196 0.7131 0.6915 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 CAGR
Date 24/08/00 29/05/00 29/02/00 19/11/99 25/10/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment