[IGB] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY- -55.67%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 264,984 149,474 126,856 99,028 320,834 0.19%
PBT 90,447 51,486 13,166 16,397 33,223 -1.03%
Tax -17,554 -9,222 -13,166 -2,172 -1,134 -2.81%
NP 72,893 42,264 0 14,225 32,089 -0.85%
-
NP to SH 72,893 42,264 -709 14,225 32,089 -0.85%
-
Tax Rate 19.41% 17.91% 100.00% 13.25% 3.41% -
Total Cost 192,091 107,210 126,856 84,803 288,745 0.42%
-
Net Worth 1,173,230 1,278,025 1,211,208 948,333 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - 8,916 - - - -
Div Payout % - 21.10% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,173,230 1,278,025 1,211,208 948,333 0 -100.00%
NOSH 694,219 594,430 590,833 474,166 471,897 -0.40%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 27.51% 28.28% 0.00% 14.36% 10.00% -
ROE 6.21% 3.31% -0.06% 1.50% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 38.17 25.15 21.47 20.88 67.99 0.60%
EPS 10.50 7.11 -0.12 3.00 6.80 -0.45%
DPS 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.69 2.15 2.05 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 363,999
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 19.32 10.90 9.25 7.22 23.40 0.19%
EPS 5.32 3.08 -0.05 1.04 2.34 -0.85%
DPS 0.00 0.65 0.00 0.00 0.00 -
NAPS 0.8555 0.9319 0.8832 0.6915 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 29/11/01 28/11/00 19/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment