[LANDMRK] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 129.98%
YoY- 153.31%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 82,892 46,382 165,507 110,487 74,650 39,538 152,931 -33.59%
PBT -9,361 5,076 25,958 29,955 16,286 8,165 -195,575 -86.89%
Tax 9,361 -5,076 -10,458 -16,076 -10,251 -6,364 195,575 -86.89%
NP 0 0 15,500 13,879 6,035 1,801 0 -
-
NP to SH -15,969 -1,571 15,500 13,879 6,035 1,801 -189,775 -80.88%
-
Tax Rate - 100.00% 40.29% 53.67% 62.94% 77.94% - -
Total Cost 82,892 46,382 150,007 96,608 68,615 37,737 152,931 -33.59%
-
Net Worth 417,793 434,335 436,227 440,971 436,376 429,469 421,918 -0.65%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 417,793 434,335 436,227 440,971 436,376 429,469 421,918 -0.65%
NOSH 464,215 462,058 464,071 464,180 464,230 461,794 463,646 0.08%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 9.37% 12.56% 8.08% 4.56% 0.00% -
ROE -3.82% -0.36% 3.55% 3.15% 1.38% 0.42% -44.98% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.86 10.04 35.66 23.80 16.08 8.56 32.98 -33.63%
EPS -3.44 -0.34 3.34 2.99 1.30 0.39 -40.92 -80.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.94 0.94 0.95 0.94 0.93 0.91 -0.73%
Adjusted Per Share Value based on latest NOSH - 464,141
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.34 6.91 24.65 16.45 11.12 5.89 22.77 -33.60%
EPS -2.38 -0.23 2.31 2.07 0.90 0.27 -28.26 -80.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6222 0.6468 0.6496 0.6567 0.6498 0.6396 0.6283 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.54 0.52 0.46 0.31 0.36 0.35 0.44 -
P/RPS 3.02 5.18 1.29 1.30 2.24 4.09 1.33 73.01%
P/EPS -15.70 -152.94 13.77 10.37 27.69 89.74 -1.07 502.30%
EY -6.37 -0.65 7.26 9.65 3.61 1.11 -93.02 -83.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.55 0.49 0.33 0.38 0.38 0.48 16.08%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 23/05/02 28/02/02 23/11/01 29/08/01 10/05/01 27/02/01 -
Price 0.50 0.62 0.48 0.61 0.43 0.32 0.41 -
P/RPS 2.80 6.18 1.35 2.56 2.67 3.74 1.24 72.37%
P/EPS -14.53 -182.35 14.37 20.40 33.08 82.05 -1.00 498.37%
EY -6.88 -0.55 6.96 4.90 3.02 1.22 -99.83 -83.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.66 0.51 0.64 0.46 0.34 0.45 15.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment