[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
10-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 100.95%
YoY- 191.19%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 165,507 110,487 74,650 39,538 152,931 121,050 72,484 73.13%
PBT 25,958 29,955 16,286 8,165 -195,575 13,719 4,780 208.00%
Tax -10,458 -16,076 -10,251 -6,364 195,575 -8,240 -4,780 68.29%
NP 15,500 13,879 6,035 1,801 0 5,479 0 -
-
NP to SH 15,500 13,879 6,035 1,801 -189,775 5,479 -4,296 -
-
Tax Rate 40.29% 53.67% 62.94% 77.94% - 60.06% 100.00% -
Total Cost 150,007 96,608 68,615 37,737 152,931 115,571 72,484 62.18%
-
Net Worth 436,227 440,971 436,376 429,469 421,918 617,548 605,135 -19.55%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 436,227 440,971 436,376 429,469 421,918 617,548 605,135 -19.55%
NOSH 464,071 464,180 464,230 461,794 463,646 464,322 461,935 0.30%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.37% 12.56% 8.08% 4.56% 0.00% 4.53% 0.00% -
ROE 3.55% 3.15% 1.38% 0.42% -44.98% 0.89% -0.71% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 35.66 23.80 16.08 8.56 32.98 26.07 15.69 72.60%
EPS 3.34 2.99 1.30 0.39 -40.92 1.18 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.95 0.94 0.93 0.91 1.33 1.31 -19.80%
Adjusted Per Share Value based on latest NOSH - 461,794
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 24.65 16.45 11.12 5.89 22.77 18.03 10.79 73.19%
EPS 2.31 2.07 0.90 0.27 -28.26 0.82 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6496 0.6567 0.6498 0.6396 0.6283 0.9196 0.9012 -19.55%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.46 0.31 0.36 0.35 0.44 0.62 0.88 -
P/RPS 1.29 1.30 2.24 4.09 1.33 2.38 5.61 -62.36%
P/EPS 13.77 10.37 27.69 89.74 -1.07 52.54 -94.62 -
EY 7.26 9.65 3.61 1.11 -93.02 1.90 -1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.33 0.38 0.38 0.48 0.47 0.67 -18.78%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 23/11/01 29/08/01 10/05/01 27/02/01 24/11/00 28/08/00 -
Price 0.48 0.61 0.43 0.32 0.41 0.59 0.75 -
P/RPS 1.35 2.56 2.67 3.74 1.24 2.26 4.78 -56.85%
P/EPS 14.37 20.40 33.08 82.05 -1.00 50.00 -80.65 -
EY 6.96 4.90 3.02 1.22 -99.83 2.00 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.46 0.34 0.45 0.44 0.57 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment