[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -110.14%
YoY- -187.23%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 205,671 116,808 82,892 46,382 165,507 110,487 74,650 96.16%
PBT -43,851 -11,838 -9,361 5,076 25,958 29,955 16,286 -
Tax 5,238 -6,875 9,361 -5,076 -10,458 -16,076 -10,251 -
NP -38,613 -18,713 0 0 15,500 13,879 6,035 -
-
NP to SH -38,613 -18,713 -15,969 -1,571 15,500 13,879 6,035 -
-
Tax Rate - - - 100.00% 40.29% 53.67% 62.94% -
Total Cost 244,284 135,521 82,892 46,382 150,007 96,608 68,615 132.61%
-
Net Worth 375,919 413,264 417,793 434,335 436,227 440,971 436,376 -9.43%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 4,640 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 375,919 413,264 417,793 434,335 436,227 440,971 436,376 -9.43%
NOSH 464,098 464,342 464,215 462,058 464,071 464,180 464,230 -0.01%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -18.77% -16.02% 0.00% 0.00% 9.37% 12.56% 8.08% -
ROE -10.27% -4.53% -3.82% -0.36% 3.55% 3.15% 1.38% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 44.32 25.16 17.86 10.04 35.66 23.80 16.08 96.21%
EPS -8.32 -4.03 -3.44 -0.34 3.34 2.99 1.30 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.89 0.90 0.94 0.94 0.95 0.94 -9.42%
Adjusted Per Share Value based on latest NOSH - 462,058
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 30.63 17.39 12.34 6.91 24.65 16.45 11.12 96.13%
EPS -5.75 -2.79 -2.38 -0.23 2.31 2.07 0.90 -
DPS 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5598 0.6154 0.6222 0.6468 0.6496 0.6567 0.6498 -9.43%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.38 0.40 0.54 0.52 0.46 0.31 0.36 -
P/RPS 0.86 1.59 3.02 5.18 1.29 1.30 2.24 -47.08%
P/EPS -4.57 -9.93 -15.70 -152.94 13.77 10.37 27.69 -
EY -21.89 -10.08 -6.37 -0.65 7.26 9.65 3.61 -
DY 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.60 0.55 0.49 0.33 0.38 15.17%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 27/11/02 28/08/02 23/05/02 28/02/02 23/11/01 29/08/01 -
Price 0.39 0.39 0.50 0.62 0.48 0.61 0.43 -
P/RPS 0.88 1.55 2.80 6.18 1.35 2.56 2.67 -52.18%
P/EPS -4.69 -9.68 -14.53 -182.35 14.37 20.40 33.08 -
EY -21.33 -10.33 -6.88 -0.55 6.96 4.90 3.02 -
DY 2.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.56 0.66 0.51 0.64 0.46 2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment