[LANDMRK] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 53.32%
YoY- 153.31%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 287,412 216,256 155,744 147,316 161,400 200,705 193,122 -0.42%
PBT 109,792 -21,781 -15,784 39,940 18,292 3,928 -18,082 -
Tax -29,745 -9,564 -9,166 -21,434 -10,986 5,582 18,082 -
NP 80,046 -31,345 -24,950 18,505 7,305 9,510 0 -100.00%
-
NP to SH 80,046 -31,345 -24,950 18,505 7,305 9,510 -26,984 -
-
Tax Rate 27.09% - - 53.67% 60.06% -142.11% - -
Total Cost 207,365 247,601 180,694 128,810 154,094 191,194 193,122 -0.07%
-
Net Worth 422,193 361,676 413,264 440,971 617,548 722,503 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 422,193 361,676 413,264 440,971 617,548 722,503 0 -100.00%
NOSH 463,949 463,688 464,342 464,180 464,322 460,193 461,002 -0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 27.85% -14.49% -16.02% 12.56% 4.53% 4.74% 0.00% -
ROE 18.96% -8.67% -6.04% 4.20% 1.18% 1.32% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 61.95 46.64 33.54 31.74 34.76 43.61 41.89 -0.41%
EPS 17.25 -6.76 -5.37 3.99 1.57 2.07 -5.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.78 0.89 0.95 1.33 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 464,141
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 42.80 32.20 23.19 21.94 24.04 29.89 28.76 -0.42%
EPS 11.92 -4.67 -3.72 2.76 1.09 1.42 -4.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6287 0.5386 0.6154 0.6567 0.9196 1.0759 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.67 0.49 0.40 0.31 0.62 0.00 0.00 -
P/RPS 1.08 1.05 1.19 0.98 1.78 0.00 0.00 -100.00%
P/EPS 3.88 -7.25 -7.44 7.78 39.41 0.00 0.00 -100.00%
EY 25.75 -13.80 -13.43 12.86 2.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.63 0.45 0.33 0.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 18/11/03 27/11/02 23/11/01 24/11/00 26/11/99 - -
Price 0.89 0.57 0.39 0.61 0.59 0.00 0.00 -
P/RPS 1.44 1.22 1.16 1.92 1.70 0.00 0.00 -100.00%
P/EPS 5.16 -8.43 -7.26 15.30 37.50 0.00 0.00 -100.00%
EY 19.39 -11.86 -13.78 6.54 2.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.73 0.44 0.64 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment