[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
17-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 92.29%
YoY- 13.24%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 49,624 33,348 24,592 15,185 41,549 29,893 20,920 77.39%
PBT -1,170 -1,700 3,931 33 -11,526 -8,988 -5,254 -63.09%
Tax -1,076 -827 -975 -970 -626 -185 -106 365.53%
NP -2,246 -2,527 2,956 -937 -12,152 -9,173 -5,360 -43.85%
-
NP to SH -2,246 -2,527 2,956 -937 -12,152 -9,173 -5,360 -43.85%
-
Tax Rate - - 24.80% 2,939.39% - - - -
Total Cost 51,870 35,875 21,636 16,122 53,701 39,066 26,280 57.02%
-
Net Worth 1,768,127 1,764,132 1,797,829 1,735,915 1,777,169 1,687,803 1,697,599 2.73%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 1,768,127 1,764,132 1,797,829 1,735,915 1,777,169 1,687,803 1,697,599 2.73%
NOSH 477,872 476,792 484,590 493,157 480,316 480,855 482,272 -0.60%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -4.53% -7.58% 12.02% -6.17% -29.25% -30.69% -25.62% -
ROE -0.13% -0.14% 0.16% -0.05% -0.68% -0.54% -0.32% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 10.38 6.99 5.07 3.08 8.65 6.22 4.34 78.37%
EPS -0.47 -0.53 0.61 -0.19 -2.53 -1.91 -1.11 -43.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.70 3.71 3.52 3.70 3.51 3.52 3.36%
Adjusted Per Share Value based on latest NOSH - 493,157
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 7.39 4.97 3.66 2.26 6.19 4.45 3.12 77.22%
EPS -0.33 -0.38 0.44 -0.14 -1.81 -1.37 -0.80 -44.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.633 2.6271 2.6773 2.5851 2.6465 2.5134 2.528 2.73%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.96 0.93 0.90 1.01 1.08 0.96 1.44 -
P/RPS 9.24 13.30 17.73 32.80 12.49 15.44 33.20 -57.20%
P/EPS -204.26 -175.47 147.54 -531.58 -42.69 -50.32 -129.57 35.26%
EY -0.49 -0.57 0.68 -0.19 -2.34 -1.99 -0.77 -25.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.24 0.29 0.29 0.27 0.41 -26.08%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 26/11/12 29/08/12 17/05/12 28/02/12 24/11/11 24/08/11 -
Price 0.92 1.01 0.96 0.91 1.08 1.09 1.19 -
P/RPS 8.86 14.44 18.92 29.55 12.49 17.53 27.43 -52.76%
P/EPS -195.74 -190.57 157.38 -478.95 -42.69 -57.14 -107.07 49.23%
EY -0.51 -0.52 0.64 -0.21 -2.34 -1.75 -0.93 -32.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.26 0.26 0.29 0.31 0.34 -18.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment