[LANDMRK] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
17-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 69.16%
YoY- 13.24%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 77,216 70,476 55,404 60,740 54,428 48,724 53,080 6.44%
PBT -1,752 10,740 -8,268 132 -1,448 9,244 4,408 -
Tax -4,416 -4,344 -2,668 -3,880 -2,872 -732 -1,152 25.08%
NP -6,168 6,396 -10,936 -3,748 -4,320 8,512 3,256 -
-
NP to SH -6,168 6,396 -10,936 -3,748 -4,320 8,500 3,244 -
-
Tax Rate - 40.45% - 2,939.39% - 7.92% 26.13% -
Total Cost 83,384 64,080 66,340 64,488 58,748 40,212 49,824 8.95%
-
Net Worth 1,773,300 1,787,972 1,774,701 1,735,915 1,680,823 1,714,488 1,684,017 0.86%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,773,300 1,787,972 1,774,701 1,735,915 1,680,823 1,714,488 1,684,017 0.86%
NOSH 481,875 484,545 479,649 493,157 476,153 482,954 477,058 0.16%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -7.99% 9.08% -19.74% -6.17% -7.94% 17.47% 6.13% -
ROE -0.35% 0.36% -0.62% -0.22% -0.26% 0.50% 0.19% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 16.02 14.54 11.55 12.32 11.43 10.09 11.13 6.25%
EPS -1.28 1.32 -2.28 -0.76 -0.88 1.76 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.69 3.70 3.52 3.53 3.55 3.53 0.69%
Adjusted Per Share Value based on latest NOSH - 493,157
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 11.50 10.50 8.25 9.05 8.11 7.26 7.90 6.45%
EPS -0.92 0.95 -1.63 -0.56 -0.64 1.27 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6407 2.6626 2.6428 2.5851 2.503 2.5532 2.5078 0.86%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.26 1.01 0.98 1.01 1.52 1.27 0.73 -
P/RPS 7.86 6.94 8.48 8.20 13.30 12.59 6.56 3.05%
P/EPS -98.44 76.52 -42.98 -132.89 -167.54 72.16 107.35 -
EY -1.02 1.31 -2.33 -0.75 -0.60 1.39 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.26 0.29 0.43 0.36 0.21 8.35%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/15 28/05/14 29/05/13 17/05/12 26/05/11 27/05/10 27/05/09 -
Price 1.34 1.10 1.26 0.91 1.51 1.09 1.16 -
P/RPS 8.36 7.56 10.91 7.39 13.21 10.80 10.43 -3.61%
P/EPS -104.69 83.33 -55.26 -119.74 -166.43 61.93 170.59 -
EY -0.96 1.20 -1.81 -0.84 -0.60 1.61 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.34 0.26 0.43 0.31 0.33 1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment