[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 45.81%
YoY- -327.3%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 83,158 61,207 39,273 23,918 61,920 46,303 30,896 92.91%
PBT -30,766 -17,356 -12,899 -6,165 -14,200 -3,876 -5,209 224.99%
Tax 2,822 -1,001 -753 -424 2,041 -1,045 -101 -
NP -27,944 -18,357 -13,652 -6,589 -12,159 -4,921 -5,310 201.03%
-
NP to SH -27,944 -18,357 -13,652 -6,589 -12,159 -4,921 -5,310 201.03%
-
Tax Rate - - - - - - - -
Total Cost 111,102 79,564 52,925 30,507 74,079 51,224 36,206 110.45%
-
Net Worth 1,745,340 1,768,423 1,759,377 1,765,082 1,773,387 1,789,893 1,776,436 -1.16%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,745,340 1,768,423 1,759,377 1,765,082 1,773,387 1,789,893 1,776,436 -1.16%
NOSH 480,810 480,549 480,704 480,948 480,592 482,450 482,727 -0.26%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -33.60% -29.99% -34.76% -27.55% -19.64% -10.63% -17.19% -
ROE -1.60% -1.04% -0.78% -0.37% -0.69% -0.27% -0.30% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 17.30 12.74 8.17 4.97 12.88 9.60 6.40 93.46%
EPS -5.81 -3.82 -2.84 -1.37 -2.53 -1.02 -1.10 201.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.63 3.68 3.66 3.67 3.69 3.71 3.68 -0.90%
Adjusted Per Share Value based on latest NOSH - 480,948
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.38 9.11 5.85 3.56 9.22 6.90 4.60 92.90%
EPS -4.16 -2.73 -2.03 -0.98 -1.81 -0.73 -0.79 201.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5991 2.6335 2.62 2.6285 2.6409 2.6655 2.6454 -1.16%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.69 0.76 0.775 0.94 1.00 1.12 1.15 -
P/RPS 3.99 5.97 9.49 18.90 7.76 11.67 17.97 -63.16%
P/EPS -11.87 -19.90 -27.29 -68.61 -39.53 -109.80 -104.55 -76.39%
EY -8.42 -5.03 -3.66 -1.46 -2.53 -0.91 -0.96 322.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.21 0.26 0.27 0.30 0.31 -27.73%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 17/11/16 30/08/16 23/05/16 26/02/16 25/11/15 12/08/15 -
Price 0.765 0.74 0.84 0.875 0.95 1.04 1.03 -
P/RPS 4.42 5.81 10.28 17.59 7.37 10.84 16.09 -57.57%
P/EPS -13.16 -19.37 -29.58 -63.87 -37.55 -101.96 -93.64 -72.80%
EY -7.60 -5.16 -3.38 -1.57 -2.66 -0.98 -1.07 267.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.23 0.24 0.26 0.28 0.28 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment