[MRCB] QoQ Cumulative Quarter Result on 28-Feb-2002 [#2]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- -158.01%
YoY- -218.36%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Cumulative Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 35,557 420,024 353,129 273,021 126,946 533,080 398,777 -80.01%
PBT -4,558 200,964 211,345 -64,223 -26,083 -648,170 55,425 -
Tax 2,212 -24,558 -16,671 -9,375 26,083 648,170 -38,910 -
NP -2,346 176,406 194,674 -73,598 0 0 16,515 -
-
NP to SH -2,346 176,406 194,674 -73,598 -28,525 -656,755 16,515 -
-
Tax Rate - 12.22% 7.89% - - - 70.20% -
Total Cost 37,903 243,618 158,455 346,619 126,946 533,080 382,262 -78.54%
-
Net Worth 275,948 282,190 260,900 -25,085 23,054 50,441 342,026 -13.32%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 275,948 282,190 260,900 -25,085 23,054 50,441 342,026 -13.32%
NOSH 977,500 976,777 976,788 976,100 976,883 975,654 977,218 0.01%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -6.60% 42.00% 55.13% -26.96% 0.00% 0.00% 4.14% -
ROE -0.85% 62.51% 74.62% 0.00% -123.73% -1,302.02% 4.83% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 3.64 43.00 36.15 27.97 12.99 54.64 40.81 -80.00%
EPS -0.24 18.06 19.93 -7.54 -2.92 -67.31 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2823 0.2889 0.2671 -0.0257 0.0236 0.0517 0.35 -13.34%
Adjusted Per Share Value based on latest NOSH - 975,649
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 0.80 9.40 7.90 6.11 2.84 11.93 8.93 -79.94%
EPS -0.05 3.95 4.36 -1.65 -0.64 -14.70 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0618 0.0632 0.0584 -0.0056 0.0052 0.0113 0.0766 -13.32%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.93 1.20 1.38 1.19 1.21 1.51 1.14 -
P/RPS 0.00 2.79 3.82 4.25 9.31 2.76 2.79 -
P/EPS 0.00 6.64 6.92 -15.78 -41.44 -2.24 67.46 -
EY 0.00 15.05 14.44 -6.34 -2.41 -44.58 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.15 5.17 0.00 51.27 29.21 3.26 -
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 1.02 1.01 1.23 1.73 1.30 1.13 1.48 -
P/RPS 0.00 2.35 3.40 6.19 10.00 2.07 3.63 -
P/EPS 0.00 5.59 6.17 -22.94 -44.52 -1.68 87.57 -
EY 0.00 17.88 16.20 -4.36 -2.25 -59.57 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.50 4.61 0.00 55.08 21.86 4.23 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment