[PARAMON] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 22.71%
YoY- 77.84%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 651,145 440,612 162,246 758,325 518,592 327,495 144,102 173.06%
PBT 107,580 78,786 18,001 182,169 144,444 42,991 17,494 235.28%
Tax -28,113 -20,903 -4,824 -31,890 -20,947 -12,426 -5,530 195.36%
NP 79,467 57,883 13,177 150,279 123,497 30,565 11,964 252.94%
-
NP to SH 64,880 49,265 6,963 133,409 108,722 22,966 6,984 341.31%
-
Tax Rate 26.13% 26.53% 26.80% 17.51% 14.50% 28.90% 31.61% -
Total Cost 571,678 382,729 149,069 608,046 395,095 296,930 132,138 165.27%
-
Net Worth 1,036,418 1,057,831 1,008,721 1,035,282 1,005,581 930,340 846,122 14.46%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 10,706 10,706 - 67,887 10,607 10,572 - -
Div Payout % 16.50% 21.73% - 50.89% 9.76% 46.03% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,036,418 1,057,831 1,008,721 1,035,282 1,005,581 930,340 846,122 14.46%
NOSH 428,271 428,271 428,271 424,295 424,295 424,295 424,295 0.62%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 12.20% 13.14% 8.12% 19.82% 23.81% 9.33% 8.30% -
ROE 6.26% 4.66% 0.69% 12.89% 10.81% 2.47% 0.83% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 152.04 102.88 38.12 178.73 122.22 77.44 34.06 170.86%
EPS 15.20 11.56 1.64 31.46 25.65 5.43 1.65 338.85%
DPS 2.50 2.50 0.00 16.00 2.50 2.50 0.00 -
NAPS 2.42 2.47 2.37 2.44 2.37 2.20 2.00 13.53%
Adjusted Per Share Value based on latest NOSH - 424,295
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 104.56 70.76 26.05 121.77 83.28 52.59 23.14 173.06%
EPS 10.42 7.91 1.12 21.42 17.46 3.69 1.12 341.75%
DPS 1.72 1.72 0.00 10.90 1.70 1.70 0.00 -
NAPS 1.6643 1.6987 1.6198 1.6625 1.6148 1.494 1.3587 14.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.13 1.84 1.98 1.77 1.71 1.84 1.74 -
P/RPS 1.40 1.79 5.19 0.99 1.40 2.38 5.11 -57.78%
P/EPS 14.06 16.00 121.03 5.63 6.67 33.88 105.40 -73.86%
EY 7.11 6.25 0.83 17.76 14.98 2.95 0.95 282.14%
DY 1.17 1.36 0.00 9.04 1.46 1.36 0.00 -
P/NAPS 0.88 0.74 0.84 0.73 0.72 0.84 0.87 0.76%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 21/08/18 23/05/18 27/02/18 14/11/17 16/08/17 17/05/17 -
Price 2.08 1.87 1.99 1.94 1.73 1.86 1.89 -
P/RPS 1.37 1.82 5.22 1.09 1.42 2.40 5.55 -60.61%
P/EPS 13.73 16.26 121.64 6.17 6.75 34.25 114.49 -75.65%
EY 7.28 6.15 0.82 16.21 14.81 2.92 0.87 311.63%
DY 1.20 1.34 0.00 8.25 1.45 1.34 0.00 -
P/NAPS 0.86 0.76 0.84 0.80 0.73 0.85 0.95 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment