[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 70.7%
YoY- -99.15%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 168,097 681,351 364,016 279,255 151,809 593,562 405,177 -44.40%
PBT 14,609 70,316 27,395 21,037 10,821 51,830 38,846 -47.92%
Tax -3,890 -27,605 -10,492 -9,965 -4,018 450,904 458,750 -
NP 10,719 42,711 16,903 11,072 6,803 502,734 497,596 -92.27%
-
NP to SH 5,024 28,537 4,188 3,921 2,297 486,661 483,069 -95.24%
-
Tax Rate 26.63% 39.26% 38.30% 47.37% 37.13% -869.97% -1,180.95% -
Total Cost 157,378 638,640 347,113 268,183 145,006 90,828 -92,419 -
-
Net Worth 1,438,650 1,436,540 1,411,772 1,411,772 1,430,348 1,431,654 1,419,365 0.90%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 18,575 - - - 193,549 178,188 -
Div Payout % - 65.09% - - - 39.77% 36.89% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,438,650 1,436,540 1,411,772 1,411,772 1,430,348 1,431,654 1,419,365 0.90%
NOSH 620,819 619,198 619,198 619,198 619,198 614,443 614,443 0.69%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.38% 6.27% 4.64% 3.96% 4.48% 84.70% 122.81% -
ROE 0.35% 1.99% 0.30% 0.28% 0.16% 33.99% 34.03% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 27.11 110.04 58.79 45.10 24.52 96.60 65.94 -44.73%
EPS 0.81 4.61 0.68 0.63 0.37 79.37 78.84 -95.28%
DPS 0.00 3.00 0.00 0.00 0.00 31.50 29.00 -
NAPS 2.32 2.32 2.28 2.28 2.31 2.33 2.31 0.28%
Adjusted Per Share Value based on latest NOSH - 619,198
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 26.97 109.33 58.41 44.81 24.36 95.25 65.02 -44.41%
EPS 0.81 4.58 0.67 0.63 0.37 78.09 77.52 -95.23%
DPS 0.00 2.98 0.00 0.00 0.00 31.06 28.59 -
NAPS 2.3085 2.3051 2.2654 2.2654 2.2952 2.2973 2.2776 0.90%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.745 0.695 0.76 0.755 0.835 0.825 0.75 -
P/RPS 2.75 0.63 1.29 1.67 3.41 0.85 1.14 79.96%
P/EPS 91.95 15.08 112.37 119.23 225.09 1.04 0.95 2013.95%
EY 1.09 6.63 0.89 0.84 0.44 96.00 104.83 -95.24%
DY 0.00 4.32 0.00 0.00 0.00 38.18 38.67 -
P/NAPS 0.32 0.30 0.33 0.33 0.36 0.35 0.32 0.00%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 25/11/21 27/08/21 27/05/21 25/02/21 27/11/20 -
Price 0.745 0.675 0.74 0.79 0.825 0.86 0.82 -
P/RPS 2.75 0.61 1.26 1.75 3.37 0.89 1.24 70.14%
P/EPS 91.95 14.65 109.41 124.76 222.39 1.09 1.04 1890.05%
EY 1.09 6.83 0.91 0.80 0.45 92.10 95.88 -94.95%
DY 0.00 4.44 0.00 0.00 0.00 36.63 35.37 -
P/NAPS 0.32 0.29 0.32 0.35 0.36 0.37 0.35 -5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment