[PARAMON] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -99.53%
YoY- -99.51%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 681,351 364,016 279,255 151,809 593,562 405,177 186,313 136.80%
PBT 70,316 27,395 21,037 10,821 51,830 38,846 2,274 879.02%
Tax -27,605 -10,492 -9,965 -4,018 450,904 458,750 -1,397 626.94%
NP 42,711 16,903 11,072 6,803 502,734 497,596 877 1224.19%
-
NP to SH 28,537 4,188 3,921 2,297 486,661 483,069 463,253 -84.32%
-
Tax Rate 39.26% 38.30% 47.37% 37.13% -869.97% -1,180.95% 61.43% -
Total Cost 638,640 347,113 268,183 145,006 90,828 -92,419 185,436 127.54%
-
Net Worth 1,436,540 1,411,772 1,411,772 1,430,348 1,431,654 1,419,365 1,425,509 0.51%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 18,575 - - - 193,549 178,188 178,188 -77.75%
Div Payout % 65.09% - - - 39.77% 36.89% 38.46% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,436,540 1,411,772 1,411,772 1,430,348 1,431,654 1,419,365 1,425,509 0.51%
NOSH 619,198 619,198 619,198 619,198 614,443 614,443 614,443 0.51%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.27% 4.64% 3.96% 4.48% 84.70% 122.81% 0.47% -
ROE 1.99% 0.30% 0.28% 0.16% 33.99% 34.03% 32.50% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 110.04 58.79 45.10 24.52 96.60 65.94 30.32 135.61%
EPS 4.61 0.68 0.63 0.37 79.37 78.84 75.71 -84.44%
DPS 3.00 0.00 0.00 0.00 31.50 29.00 29.00 -77.87%
NAPS 2.32 2.28 2.28 2.31 2.33 2.31 2.32 0.00%
Adjusted Per Share Value based on latest NOSH - 619,198
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 109.33 58.41 44.81 24.36 95.25 65.02 29.90 136.78%
EPS 4.58 0.67 0.63 0.37 78.09 77.52 74.34 -84.32%
DPS 2.98 0.00 0.00 0.00 31.06 28.59 28.59 -77.76%
NAPS 2.3051 2.2654 2.2654 2.2952 2.2973 2.2776 2.2874 0.51%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.695 0.76 0.755 0.835 0.825 0.75 0.91 -
P/RPS 0.63 1.29 1.67 3.41 0.85 1.14 3.00 -64.56%
P/EPS 15.08 112.37 119.23 225.09 1.04 0.95 1.21 435.07%
EY 6.63 0.89 0.84 0.44 96.00 104.83 82.85 -81.34%
DY 4.32 0.00 0.00 0.00 38.18 38.67 31.87 -73.51%
P/NAPS 0.30 0.33 0.33 0.36 0.35 0.32 0.39 -16.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 25/11/21 27/08/21 27/05/21 25/02/21 27/11/20 24/08/20 -
Price 0.675 0.74 0.79 0.825 0.86 0.82 0.81 -
P/RPS 0.61 1.26 1.75 3.37 0.89 1.24 2.67 -62.52%
P/EPS 14.65 109.41 124.76 222.39 1.09 1.04 1.07 469.59%
EY 6.83 0.91 0.80 0.45 92.10 95.88 93.08 -82.38%
DY 4.44 0.00 0.00 0.00 36.63 35.37 35.80 -75.03%
P/NAPS 0.29 0.32 0.35 0.36 0.37 0.35 0.35 -11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment