[PARAMON] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -29.3%
YoY- 143.88%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 168,097 317,335 84,761 127,446 151,809 188,385 218,865 -16.14%
PBT 14,609 42,921 6,358 10,216 10,821 12,984 36,572 -45.79%
Tax -3,890 -17,113 -527 -5,947 -4,018 -7,846 -10,481 -48.38%
NP 10,719 25,808 5,831 4,269 6,803 5,138 26,091 -44.76%
-
NP to SH 5,024 24,349 267 1,624 2,297 3,592 19,816 -59.97%
-
Tax Rate 26.63% 39.87% 8.29% 58.21% 37.13% 60.43% 28.66% -
Total Cost 157,378 291,527 78,930 123,177 145,006 183,247 192,774 -12.66%
-
Net Worth 1,438,650 1,436,540 1,411,772 1,411,772 1,430,348 1,431,654 1,419,365 0.90%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 18,575 - - - 15,361 - -
Div Payout % - 76.29% - - - 427.65% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,438,650 1,436,540 1,411,772 1,411,772 1,430,348 1,431,654 1,419,365 0.90%
NOSH 620,819 619,198 619,198 619,198 619,198 614,443 614,443 0.69%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.38% 8.13% 6.88% 3.35% 4.48% 2.73% 11.92% -
ROE 0.35% 1.69% 0.02% 0.12% 0.16% 0.25% 1.40% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 27.11 51.25 13.69 20.58 24.52 30.66 35.62 -16.65%
EPS 0.81 3.93 0.04 0.26 0.37 0.58 3.23 -60.26%
DPS 0.00 3.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.32 2.32 2.28 2.28 2.31 2.33 2.31 0.28%
Adjusted Per Share Value based on latest NOSH - 619,198
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 26.99 50.96 13.61 20.47 24.38 30.25 35.15 -16.16%
EPS 0.81 3.91 0.04 0.26 0.37 0.58 3.18 -59.85%
DPS 0.00 2.98 0.00 0.00 0.00 2.47 0.00 -
NAPS 2.3102 2.3069 2.2671 2.2671 2.2969 2.299 2.2793 0.90%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.745 0.695 0.76 0.755 0.835 0.825 0.75 -
P/RPS 2.75 1.36 5.55 3.67 3.41 2.69 2.11 19.33%
P/EPS 91.95 17.67 1,762.51 287.87 225.09 141.12 23.26 150.22%
EY 1.09 5.66 0.06 0.35 0.44 0.71 4.30 -59.98%
DY 0.00 4.32 0.00 0.00 0.00 3.03 0.00 -
P/NAPS 0.32 0.30 0.33 0.33 0.36 0.35 0.32 0.00%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 25/11/21 27/08/21 27/05/21 25/02/21 27/11/20 -
Price 0.745 0.675 0.74 0.79 0.825 0.86 0.82 -
P/RPS 2.75 1.32 5.41 3.84 3.37 2.81 2.30 12.66%
P/EPS 91.95 17.17 1,716.13 301.21 222.39 147.11 25.43 135.76%
EY 1.09 5.83 0.06 0.33 0.45 0.68 3.93 -57.50%
DY 0.00 4.44 0.00 0.00 0.00 2.91 0.00 -
P/NAPS 0.32 0.29 0.32 0.35 0.36 0.37 0.35 -5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment