[PARAMON] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 18.51%
YoY- 15.75%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 170,910 123,685 55,671 163,695 117,867 80,546 34,683 189.29%
PBT 22,853 19,328 8,160 34,780 28,769 19,892 8,532 92.75%
Tax -9,297 -6,369 -2,650 -12,502 -9,970 -7,074 -3,106 107.55%
NP 13,556 12,959 5,510 22,278 18,799 12,818 5,426 84.01%
-
NP to SH 13,556 12,959 5,510 22,278 18,799 12,818 5,426 84.01%
-
Tax Rate 40.68% 32.95% 32.48% 35.95% 34.66% 35.56% 36.40% -
Total Cost 157,354 110,726 50,161 141,417 99,068 67,728 29,257 206.65%
-
Net Worth 277,968 277,477 274,998 267,975 264,845 258,959 253,812 6.24%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 3,021 3,016 - 7,499 2,498 2,499 - -
Div Payout % 22.29% 23.27% - 33.66% 13.29% 19.50% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 277,968 277,477 274,998 267,975 264,845 258,959 253,812 6.24%
NOSH 100,713 100,535 100,364 99,991 99,941 99,984 99,926 0.52%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.93% 10.48% 9.90% 13.61% 15.95% 15.91% 15.64% -
ROE 4.88% 4.67% 2.00% 8.31% 7.10% 4.95% 2.14% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 169.70 123.03 55.47 163.71 117.94 80.56 34.71 187.78%
EPS 13.46 12.89 5.49 22.28 18.81 12.82 5.43 83.05%
DPS 3.00 3.00 0.00 7.50 2.50 2.50 0.00 -
NAPS 2.76 2.76 2.74 2.68 2.65 2.59 2.54 5.68%
Adjusted Per Share Value based on latest NOSH - 99,971
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 27.44 19.86 8.94 26.28 18.93 12.93 5.57 189.24%
EPS 2.18 2.08 0.88 3.58 3.02 2.06 0.87 84.38%
DPS 0.49 0.48 0.00 1.20 0.40 0.40 0.00 -
NAPS 0.4463 0.4456 0.4416 0.4303 0.4253 0.4158 0.4076 6.22%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.59 0.60 0.61 0.54 0.43 0.40 0.32 -
P/RPS 0.35 0.49 1.10 0.33 0.36 0.50 0.92 -47.46%
P/EPS 4.38 4.65 11.11 2.42 2.29 3.12 5.89 -17.90%
EY 22.81 21.48 9.00 41.26 43.74 32.05 16.97 21.77%
DY 5.08 5.00 0.00 13.89 5.81 6.25 0.00 -
P/NAPS 0.21 0.22 0.22 0.20 0.16 0.15 0.13 37.63%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 21/08/02 22/05/02 21/02/02 21/11/01 22/08/01 23/05/01 -
Price 0.58 0.64 0.64 0.61 0.51 0.42 0.41 -
P/RPS 0.34 0.52 1.15 0.37 0.43 0.52 1.18 -56.34%
P/EPS 4.31 4.97 11.66 2.74 2.71 3.28 7.55 -31.16%
EY 23.21 20.14 8.58 36.52 36.88 30.52 13.24 45.33%
DY 5.17 4.69 0.00 12.30 4.90 5.95 0.00 -
P/NAPS 0.21 0.23 0.23 0.23 0.19 0.16 0.16 19.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment