[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 135.19%
YoY- 1.1%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 46,895 213,517 170,910 123,685 55,671 163,695 117,867 -45.93%
PBT 3,022 27,427 22,853 19,328 8,160 34,780 28,769 -77.76%
Tax -1,795 -11,421 -9,297 -6,369 -2,650 -12,502 -9,970 -68.14%
NP 1,227 16,006 13,556 12,959 5,510 22,278 18,799 -83.81%
-
NP to SH 1,227 16,006 13,556 12,959 5,510 22,278 18,799 -83.81%
-
Tax Rate 59.40% 41.64% 40.68% 32.95% 32.48% 35.95% 34.66% -
Total Cost 45,668 197,511 157,354 110,726 50,161 141,417 99,068 -40.35%
-
Net Worth 280,891 278,189 277,968 277,477 274,998 267,975 264,845 4.00%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 7,559 3,021 3,016 - 7,499 2,498 -
Div Payout % - 47.23% 22.29% 23.27% - 33.66% 13.29% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 280,891 278,189 277,968 277,477 274,998 267,975 264,845 4.00%
NOSH 101,404 100,793 100,713 100,535 100,364 99,991 99,941 0.97%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.62% 7.50% 7.93% 10.48% 9.90% 13.61% 15.95% -
ROE 0.44% 5.75% 4.88% 4.67% 2.00% 8.31% 7.10% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 46.25 211.84 169.70 123.03 55.47 163.71 117.94 -46.45%
EPS 1.21 15.88 13.46 12.89 5.49 22.28 18.81 -83.97%
DPS 0.00 7.50 3.00 3.00 0.00 7.50 2.50 -
NAPS 2.77 2.76 2.76 2.76 2.74 2.68 2.65 2.99%
Adjusted Per Share Value based on latest NOSH - 100,526
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 7.52 34.26 27.42 19.85 8.93 26.27 18.91 -45.95%
EPS 0.20 2.57 2.18 2.08 0.88 3.57 3.02 -83.65%
DPS 0.00 1.21 0.48 0.48 0.00 1.20 0.40 -
NAPS 0.4507 0.4464 0.446 0.4453 0.4413 0.43 0.425 3.99%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.46 0.51 0.59 0.60 0.61 0.54 0.43 -
P/RPS 0.99 0.24 0.35 0.49 1.10 0.33 0.36 96.40%
P/EPS 38.02 3.21 4.38 4.65 11.11 2.42 2.29 551.92%
EY 2.63 31.14 22.81 21.48 9.00 41.26 43.74 -84.67%
DY 0.00 14.71 5.08 5.00 0.00 13.89 5.81 -
P/NAPS 0.17 0.18 0.21 0.22 0.22 0.20 0.16 4.12%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 26/02/03 20/11/02 21/08/02 22/05/02 21/02/02 21/11/01 -
Price 0.50 0.47 0.58 0.64 0.64 0.61 0.51 -
P/RPS 1.08 0.22 0.34 0.52 1.15 0.37 0.43 84.87%
P/EPS 41.32 2.96 4.31 4.97 11.66 2.74 2.71 515.90%
EY 2.42 33.79 23.21 20.14 8.58 36.52 36.88 -83.75%
DY 0.00 15.96 5.17 4.69 0.00 12.30 4.90 -
P/NAPS 0.18 0.17 0.21 0.23 0.23 0.23 0.19 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment