[PARAMON] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -71.21%
YoY- -18.4%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 210,533 278,366 162,246 239,733 191,097 184,555 144,102 28.72%
PBT 28,794 60,785 18,001 37,725 101,453 24,689 17,494 39.36%
Tax -7,210 -16,079 -4,824 -10,943 -8,521 -7,396 -5,530 19.32%
NP 21,584 44,706 13,177 26,782 92,932 17,293 11,964 48.14%
-
NP to SH 15,615 42,302 6,963 24,687 85,756 14,674 6,984 70.90%
-
Tax Rate 25.04% 26.45% 26.80% 29.01% 8.40% 29.96% 31.61% -
Total Cost 188,949 233,660 149,069 212,951 98,165 167,262 132,138 26.89%
-
Net Worth 1,036,418 1,057,831 1,008,721 1,035,282 1,005,581 930,340 846,122 14.46%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 10,706 - 57,279 - 10,572 - -
Div Payout % - 25.31% - 232.02% - 72.05% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,036,418 1,057,831 1,008,721 1,035,282 1,005,581 930,340 846,122 14.46%
NOSH 428,271 428,271 428,271 424,295 424,295 424,295 424,295 0.62%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.25% 16.06% 8.12% 11.17% 48.63% 9.37% 8.30% -
ROE 1.51% 4.00% 0.69% 2.38% 8.53% 1.58% 0.83% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 49.16 65.00 38.12 56.50 45.04 43.64 34.06 27.68%
EPS 3.65 9.88 1.64 5.82 20.21 3.47 1.65 69.69%
DPS 0.00 2.50 0.00 13.50 0.00 2.50 0.00 -
NAPS 2.42 2.47 2.37 2.44 2.37 2.20 2.00 13.53%
Adjusted Per Share Value based on latest NOSH - 424,295
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 33.81 44.70 26.05 38.49 30.68 29.63 23.14 28.73%
EPS 2.51 6.79 1.12 3.96 13.77 2.36 1.12 71.16%
DPS 0.00 1.72 0.00 9.20 0.00 1.70 0.00 -
NAPS 1.6642 1.6986 1.6197 1.6624 1.6147 1.4939 1.3586 14.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.13 1.84 1.98 1.77 1.71 1.84 1.74 -
P/RPS 4.33 2.83 5.19 3.13 3.80 4.22 5.11 -10.44%
P/EPS 58.42 18.63 121.03 30.42 8.46 53.03 105.40 -32.50%
EY 1.71 5.37 0.83 3.29 11.82 1.89 0.95 47.91%
DY 0.00 1.36 0.00 7.63 0.00 1.36 0.00 -
P/NAPS 0.88 0.74 0.84 0.73 0.72 0.84 0.87 0.76%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 21/08/18 23/05/18 27/02/18 14/11/17 16/08/17 17/05/17 -
Price 2.08 1.87 1.99 1.94 1.73 1.86 1.89 -
P/RPS 4.23 2.88 5.22 3.43 3.84 4.26 5.55 -16.54%
P/EPS 57.05 18.93 121.64 33.34 8.56 53.60 114.49 -37.12%
EY 1.75 5.28 0.82 3.00 11.68 1.87 0.87 59.27%
DY 0.00 1.34 0.00 6.96 0.00 1.34 0.00 -
P/NAPS 0.86 0.76 0.84 0.80 0.73 0.85 0.95 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment