[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -0.79%
YoY- 1237.72%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 151,809 593,562 405,177 186,313 122,114 705,974 695,969 -63.73%
PBT 10,821 51,830 38,846 2,274 4,263 88,838 108,694 -78.48%
Tax -4,018 450,904 458,750 -1,397 469,353 30,152 -31,248 -74.49%
NP 6,803 502,734 497,596 877 473,616 118,990 77,446 -80.21%
-
NP to SH 2,297 486,661 483,069 463,253 466,954 104,049 64,933 -89.20%
-
Tax Rate 37.13% -869.97% -1,180.95% 61.43% -11,009.92% -33.94% 28.75% -
Total Cost 145,006 90,828 -92,419 185,436 -351,502 586,984 618,523 -61.94%
-
Net Worth 1,430,348 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 19.25%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 193,549 178,188 178,188 - 39,434 12,133 -
Div Payout % - 39.77% 36.89% 38.46% - 37.90% 18.69% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,430,348 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 19.25%
NOSH 619,198 614,443 614,443 614,443 614,443 606,683 606,683 1.36%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.48% 84.70% 122.81% 0.47% 387.85% 16.85% 11.13% -
ROE 0.16% 33.99% 34.03% 32.50% 29.36% 9.12% 5.91% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.52 96.60 65.94 30.32 20.04 116.37 114.72 -64.21%
EPS 0.37 79.37 78.84 75.71 76.64 17.17 10.72 -89.37%
DPS 0.00 31.50 29.00 29.00 0.00 6.50 2.00 -
NAPS 2.31 2.33 2.31 2.32 2.61 1.88 1.81 17.64%
Adjusted Per Share Value based on latest NOSH - 614,443
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.38 95.32 65.07 29.92 19.61 113.37 111.76 -63.72%
EPS 0.37 78.15 77.57 74.39 74.99 16.71 10.43 -89.18%
DPS 0.00 31.08 28.61 28.61 0.00 6.33 1.95 -
NAPS 2.2969 2.299 2.2793 2.2891 2.5536 1.8316 1.7634 19.24%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.835 0.825 0.75 0.91 0.69 1.22 1.33 -
P/RPS 3.41 0.85 1.14 3.00 3.44 1.05 1.16 105.07%
P/EPS 225.09 1.04 0.95 1.21 0.90 7.11 12.43 588.37%
EY 0.44 96.00 104.83 82.85 111.07 14.06 8.05 -85.57%
DY 0.00 38.18 38.67 31.87 0.00 5.33 1.50 -
P/NAPS 0.36 0.35 0.32 0.39 0.26 0.65 0.73 -37.55%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 27/11/20 24/08/20 29/05/20 28/02/20 20/11/19 -
Price 0.825 0.86 0.82 0.81 0.84 1.29 1.28 -
P/RPS 3.37 0.89 1.24 2.67 4.19 1.11 1.12 108.28%
P/EPS 222.39 1.09 1.04 1.07 1.10 7.52 11.96 600.62%
EY 0.45 92.10 95.88 93.08 91.24 13.29 8.36 -85.71%
DY 0.00 36.63 35.37 35.80 0.00 5.04 1.56 -
P/NAPS 0.36 0.37 0.35 0.35 0.32 0.69 0.71 -36.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment