[SPB] QoQ Cumulative Quarter Result on 30-Apr-2001 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- 107.32%
YoY- -80.49%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 20,283 207,628 79,840 49,063 23,172 109,910 83,953 -61.10%
PBT 96,920 56,945 32,061 18,105 7,696 84,915 79,247 14.32%
Tax -13,495 -15,254 -8,660 -7,227 -2,449 -16,222 -10,384 19.03%
NP 83,425 41,691 23,401 10,878 5,247 68,693 68,863 13.60%
-
NP to SH 83,425 41,691 23,401 10,878 5,247 68,693 68,863 13.60%
-
Tax Rate 13.92% 26.79% 27.01% 39.92% 31.82% 19.10% 13.10% -
Total Cost -63,142 165,937 56,439 38,185 17,925 41,217 15,090 -
-
Net Worth 1,082,325 1,000,171 1,003,390 988,285 984,241 982,801 1,006,829 4.92%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,082,325 1,000,171 1,003,390 988,285 984,241 982,801 1,006,829 4.92%
NOSH 343,595 343,701 343,627 343,154 342,941 343,636 343,627 -0.00%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 411.31% 20.08% 29.31% 22.17% 22.64% 62.50% 82.03% -
ROE 7.71% 4.17% 2.33% 1.10% 0.53% 6.99% 6.84% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 5.90 60.41 23.23 14.30 6.76 31.98 24.43 -61.11%
EPS 24.28 12.13 6.81 3.17 1.53 19.99 20.04 13.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 2.91 2.92 2.88 2.87 2.86 2.93 4.93%
Adjusted Per Share Value based on latest NOSH - 343,353
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 5.90 60.42 23.24 14.28 6.74 31.99 24.43 -61.11%
EPS 24.28 12.13 6.81 3.17 1.53 19.99 20.04 13.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1498 2.9107 2.9201 2.8761 2.8644 2.8602 2.9301 4.92%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.63 1.39 1.62 1.61 1.82 1.87 2.01 -
P/RPS 27.61 2.30 6.97 11.26 26.94 5.85 8.23 123.60%
P/EPS 6.71 11.46 23.79 50.79 118.95 9.35 10.03 -23.45%
EY 14.90 8.73 4.20 1.97 0.84 10.69 9.97 30.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.55 0.56 0.63 0.65 0.69 -17.14%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 31/12/01 04/10/01 29/06/01 03/05/01 02/01/01 29/09/00 -
Price 1.66 1.65 1.40 1.52 1.61 1.65 1.86 -
P/RPS 28.12 2.73 6.03 10.63 23.83 5.16 7.61 138.44%
P/EPS 6.84 13.60 20.56 47.95 105.23 8.25 9.28 -18.35%
EY 14.63 7.35 4.86 2.09 0.95 12.12 10.77 22.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.48 0.53 0.56 0.58 0.63 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment