[SPB] QoQ Cumulative Quarter Result on 31-Oct-2001 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
31-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- 78.16%
YoY- -39.31%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 82,108 48,695 20,283 207,628 79,840 49,063 23,172 132.96%
PBT 112,150 108,327 96,920 56,945 32,061 18,105 7,696 499.54%
Tax -18,411 -15,867 -13,495 -15,254 -8,660 -7,227 -2,449 285.17%
NP 93,739 92,460 83,425 41,691 23,401 10,878 5,247 587.01%
-
NP to SH 93,739 92,460 83,425 41,691 23,401 10,878 5,247 587.01%
-
Tax Rate 16.42% 14.65% 13.92% 26.79% 27.01% 39.92% 31.82% -
Total Cost -11,631 -43,765 -63,142 165,937 56,439 38,185 17,925 -
-
Net Worth 1,099,577 1,096,051 1,082,325 1,000,171 1,003,390 988,285 984,241 7.68%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 1,099,577 1,096,051 1,082,325 1,000,171 1,003,390 988,285 984,241 7.68%
NOSH 343,618 343,589 343,595 343,701 343,627 343,154 342,941 0.13%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 114.17% 189.88% 411.31% 20.08% 29.31% 22.17% 22.64% -
ROE 8.53% 8.44% 7.71% 4.17% 2.33% 1.10% 0.53% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 23.90 14.17 5.90 60.41 23.23 14.30 6.76 132.61%
EPS 27.28 26.91 24.28 12.13 6.81 3.17 1.53 586.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.19 3.15 2.91 2.92 2.88 2.87 7.54%
Adjusted Per Share Value based on latest NOSH - 343,796
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 23.90 14.17 5.90 60.42 23.24 14.28 6.74 133.07%
EPS 27.28 26.91 24.28 12.13 6.81 3.17 1.53 586.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.1897 3.1498 2.9107 2.9201 2.8761 2.8644 7.68%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.81 2.09 1.63 1.39 1.62 1.61 1.82 -
P/RPS 7.57 14.75 27.61 2.30 6.97 11.26 26.94 -57.19%
P/EPS 6.63 7.77 6.71 11.46 23.79 50.79 118.95 -85.48%
EY 15.07 12.88 14.90 8.73 4.20 1.97 0.84 588.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.66 0.52 0.48 0.55 0.56 0.63 -6.47%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 26/09/02 28/06/02 28/03/02 31/12/01 04/10/01 29/06/01 03/05/01 -
Price 1.67 1.82 1.66 1.65 1.40 1.52 1.61 -
P/RPS 6.99 12.84 28.12 2.73 6.03 10.63 23.83 -55.95%
P/EPS 6.12 6.76 6.84 13.60 20.56 47.95 105.23 -85.06%
EY 16.34 14.79 14.63 7.35 4.86 2.09 0.95 569.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.53 0.57 0.48 0.53 0.56 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment