[CHINTEK] QoQ Cumulative Quarter Result on 28-Feb-2016 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- 0.08%
YoY- -40.83%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 112,140 79,664 51,912 51,912 27,813 104,007 78,861 32.38%
PBT 22,348 14,809 7,779 7,779 7,780 36,366 23,461 -3.79%
Tax -4,596 -3,059 -1,788 -1,788 -1,794 -5,895 -3,586 21.86%
NP 17,752 11,750 5,991 5,991 5,986 30,471 19,875 -8.60%
-
NP to SH 17,752 11,750 5,991 5,991 5,986 30,471 19,875 -8.60%
-
Tax Rate 20.57% 20.66% 22.98% 22.98% 23.06% 16.21% 15.28% -
Total Cost 94,388 67,914 45,921 45,921 21,827 73,536 58,986 45.44%
-
Net Worth 646,850 646,850 637,713 0 652,331 645,022 645,022 0.22%
Dividend
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div 14,618 14,618 7,309 7,309 7,309 14,618 14,618 0.00%
Div Payout % 82.35% 124.41% 122.00% 122.00% 122.10% 47.97% 73.55% -
Equity
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 646,850 646,850 637,713 0 652,331 645,022 645,022 0.22%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 15.83% 14.75% 11.54% 11.54% 21.52% 29.30% 25.20% -
ROE 2.74% 1.82% 0.94% 0.00% 0.92% 4.72% 3.08% -
Per Share
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 122.74 87.20 56.82 56.82 30.44 113.84 86.32 32.38%
EPS 19.43 12.86 6.56 6.56 6.55 33.35 21.75 -8.59%
DPS 16.00 16.00 8.00 8.00 8.00 16.00 16.00 0.00%
NAPS 7.08 7.08 6.98 0.00 7.14 7.06 7.06 0.22%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 122.74 87.20 56.82 56.82 30.44 113.84 86.32 32.38%
EPS 19.43 12.86 6.56 6.56 6.55 33.35 21.75 -8.59%
DPS 16.00 16.00 8.00 8.00 8.00 16.00 16.00 0.00%
NAPS 7.08 7.08 6.98 0.00 7.14 7.06 7.06 0.22%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 7.72 7.51 7.77 7.78 8.10 8.01 9.25 -
P/RPS 6.29 8.61 13.67 13.69 26.61 7.04 10.72 -34.61%
P/EPS 39.73 58.39 118.49 118.65 123.63 24.02 42.52 -5.26%
EY 2.52 1.71 0.84 0.84 0.81 4.16 2.35 5.72%
DY 2.07 2.13 1.03 1.03 0.99 2.00 1.73 15.37%
P/NAPS 1.09 1.06 1.11 0.00 1.13 1.13 1.31 -13.62%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 27/10/16 28/07/16 29/04/16 - 27/01/16 29/10/15 30/07/15 -
Price 7.85 7.41 8.00 0.00 7.70 8.30 8.82 -
P/RPS 6.40 8.50 14.08 0.00 25.29 7.29 10.22 -31.13%
P/EPS 40.40 57.62 122.00 0.00 117.52 24.89 40.54 -0.27%
EY 2.48 1.74 0.82 0.00 0.85 4.02 2.47 0.32%
DY 2.04 2.16 1.00 0.00 1.04 1.93 1.81 10.00%
P/NAPS 1.11 1.05 1.15 0.00 1.08 1.18 1.25 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment