[CHINTEK] QoQ Cumulative Quarter Result on 31-May-2024 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024 [#3]
Profit Trend
QoQ- 53.85%
YoY- 63.43%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 73,152 264,859 181,089 114,443 63,185 205,674 156,132 -39.59%
PBT 41,055 117,462 84,147 53,985 27,367 70,002 50,454 -12.80%
Tax -8,501 -30,117 -19,335 -11,858 -6,042 -16,632 -10,797 -14.69%
NP 32,554 87,345 64,812 42,127 21,325 53,370 39,657 -12.29%
-
NP to SH 32,554 87,345 64,812 42,127 21,325 53,370 39,657 -12.29%
-
Tax Rate 20.71% 25.64% 22.98% 21.97% 22.08% 23.76% 21.40% -
Total Cost 40,598 177,514 116,277 72,316 41,860 152,304 116,475 -50.37%
-
Net Worth 946,560 906,320 918,198 896,271 881,652 858,812 854,244 7.06%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 13,705 36,545 36,545 10,963 10,963 18,272 18,272 -17.40%
Div Payout % 42.10% 41.84% 56.39% 26.03% 51.41% 34.24% 46.08% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 946,560 906,320 918,198 896,271 881,652 858,812 854,244 7.06%
NOSH 91,366 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 44.50% 32.98% 35.79% 36.81% 33.75% 25.95% 25.40% -
ROE 3.44% 9.64% 7.06% 4.70% 2.42% 6.21% 4.64% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 80.06 289.90 198.21 125.26 69.16 225.12 170.89 -39.59%
EPS 35.63 95.60 70.94 46.11 23.34 58.42 43.41 -12.30%
DPS 15.00 40.00 40.00 12.00 12.00 20.00 20.00 -17.40%
NAPS 10.36 9.92 10.05 9.81 9.65 9.40 9.35 7.05%
Adjusted Per Share Value based on latest NOSH - 91,363
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 80.06 289.89 198.20 125.26 69.16 225.11 170.88 -39.59%
EPS 35.63 95.60 70.94 46.11 23.34 58.41 43.40 -12.29%
DPS 15.00 40.00 40.00 12.00 12.00 20.00 20.00 -17.40%
NAPS 10.36 9.9196 10.0496 9.8096 9.6496 9.3996 9.3496 7.06%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 8.30 7.78 7.50 7.50 7.64 7.67 7.98 -
P/RPS 10.37 2.68 3.78 5.99 11.05 3.41 4.67 69.95%
P/EPS 23.29 8.14 10.57 16.27 32.73 13.13 18.38 17.04%
EY 4.29 12.29 9.46 6.15 3.06 7.62 5.44 -14.60%
DY 1.81 5.14 5.33 1.60 1.57 2.61 2.51 -19.53%
P/NAPS 0.80 0.78 0.75 0.76 0.79 0.82 0.85 -3.95%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 20/01/25 29/10/24 29/07/24 25/04/24 29/01/24 30/10/23 28/07/23 -
Price 8.10 7.68 7.60 7.50 7.45 7.67 7.90 -
P/RPS 10.12 2.65 3.83 5.99 10.77 3.41 4.62 68.42%
P/EPS 22.73 8.03 10.71 16.27 31.92 13.13 18.20 15.92%
EY 4.40 12.45 9.33 6.15 3.13 7.62 5.49 -13.68%
DY 1.85 5.21 5.26 1.60 1.61 2.61 2.53 -18.78%
P/NAPS 0.78 0.77 0.76 0.76 0.77 0.82 0.84 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment