[CHINTEK] QoQ Quarter Result on 31-May-2024 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024 [#3]
Profit Trend
QoQ- 9.05%
YoY- 98.28%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 66,646 51,258 63,185 49,542 47,032 46,144 62,956 3.86%
PBT 30,162 26,618 27,367 19,548 13,772 5,390 31,292 -2.41%
Tax -7,477 -5,816 -6,042 -5,835 -2,331 -2,469 -5,997 15.82%
NP 22,685 20,802 21,325 13,713 11,441 2,921 25,295 -6.99%
-
NP to SH 22,685 20,802 21,325 13,713 11,441 2,921 25,295 -6.99%
-
Tax Rate 24.79% 21.85% 22.08% 29.85% 16.93% 45.81% 19.16% -
Total Cost 43,961 30,456 41,860 35,829 35,591 43,223 37,661 10.85%
-
Net Worth 918,198 896,271 881,652 858,812 854,244 832,316 835,057 6.52%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 25,581 - 10,963 - 9,136 - 9,136 98.53%
Div Payout % 112.77% - 51.41% - 79.86% - 36.12% -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 918,198 896,271 881,652 858,812 854,244 832,316 835,057 6.52%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 34.04% 40.58% 33.75% 27.68% 24.33% 6.33% 40.18% -
ROE 2.47% 2.32% 2.42% 1.60% 1.34% 0.35% 3.03% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 72.95 56.10 69.16 54.23 51.48 50.51 68.91 3.86%
EPS 24.83 22.77 23.34 15.01 12.52 3.20 27.69 -7.00%
DPS 28.00 0.00 12.00 0.00 10.00 0.00 10.00 98.53%
NAPS 10.05 9.81 9.65 9.40 9.35 9.11 9.14 6.52%
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 72.95 56.10 69.16 54.23 51.48 50.51 68.91 3.86%
EPS 24.83 22.77 23.34 15.01 12.52 3.20 27.69 -7.00%
DPS 28.00 0.00 12.00 0.00 10.00 0.00 10.00 98.53%
NAPS 10.05 9.81 9.65 9.40 9.35 9.11 9.14 6.52%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 7.50 7.50 7.64 7.67 7.98 8.49 8.53 -
P/RPS 10.28 13.37 11.05 14.14 15.50 16.81 12.38 -11.64%
P/EPS 30.21 32.94 32.73 51.10 63.72 265.55 30.81 -1.30%
EY 3.31 3.04 3.06 1.96 1.57 0.38 3.25 1.22%
DY 3.73 0.00 1.57 0.00 1.25 0.00 1.17 116.45%
P/NAPS 0.75 0.76 0.79 0.82 0.85 0.93 0.93 -13.34%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 29/07/24 25/04/24 29/01/24 30/10/23 28/07/23 27/04/23 30/01/23 -
Price 7.60 7.50 7.45 7.67 7.90 8.36 8.22 -
P/RPS 10.42 13.37 10.77 14.14 15.35 16.55 11.93 -8.61%
P/EPS 30.61 32.94 31.92 51.10 63.09 261.48 29.69 2.05%
EY 3.27 3.04 3.13 1.96 1.59 0.38 3.37 -1.98%
DY 3.68 0.00 1.61 0.00 1.27 0.00 1.22 108.62%
P/NAPS 0.76 0.76 0.77 0.82 0.84 0.92 0.90 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment