[PJDEV] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -97.19%
YoY- 112.59%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 284,597 209,327 139,419 69,811 254,712 178,096 122,109 76.06%
PBT 8,954 3,900 3,200 725 12,269 -1,515 98 1945.43%
Tax -4,034 -2,713 -2,451 -496 -4,109 1,515 -98 1100.31%
NP 4,920 1,187 749 229 8,160 0 0 -
-
NP to SH 4,920 1,187 749 229 8,160 -3,331 -1,327 -
-
Tax Rate 45.05% 69.56% 76.59% 68.41% 33.49% - 100.00% -
Total Cost 279,677 208,140 138,670 69,582 246,552 178,096 122,109 74.01%
-
Net Worth 728,888 725,896 746,191 729,594 634,091 598,065 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 728,888 725,896 746,191 729,594 634,091 598,065 0 -
NOSH 455,555 456,538 468,125 457,999 398,048 378,522 315,952 27.71%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.73% 0.57% 0.54% 0.33% 3.20% 0.00% 0.00% -
ROE 0.68% 0.16% 0.10% 0.03% 1.29% -0.56% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 62.47 45.85 29.78 15.24 63.99 47.05 38.65 37.84%
EPS 1.08 0.26 0.16 0.05 2.05 -0.88 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.59 1.594 1.593 1.593 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 457,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 53.50 39.35 26.21 13.12 47.88 33.48 22.95 76.08%
EPS 0.92 0.22 0.14 0.04 1.53 -0.63 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3701 1.3645 1.4026 1.3714 1.1919 1.1242 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.56 0.61 0.58 0.42 0.48 0.49 0.67 -
P/RPS 0.90 1.33 1.95 2.76 0.75 1.04 1.73 -35.39%
P/EPS 51.85 234.62 362.50 840.00 23.41 -55.68 -159.52 -
EY 1.93 0.43 0.28 0.12 4.27 -1.80 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.36 0.26 0.30 0.31 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 23/05/02 27/02/02 29/11/01 29/08/01 29/05/01 - -
Price 0.50 0.58 0.58 0.55 0.59 0.45 0.00 -
P/RPS 0.80 1.26 1.95 3.61 0.92 0.96 0.00 -
P/EPS 46.30 223.08 362.50 1,100.00 28.78 -51.14 0.00 -
EY 2.16 0.45 0.28 0.09 3.47 -1.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.36 0.35 0.37 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment