[PJDEV] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -2.51%
YoY- 63.09%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 284,597 285,944 272,023 270,232 268,238 245,913 257,350 6.95%
PBT 8,963 17,684 15,371 14,156 14,691 -255 3,255 96.82%
Tax -4,490 -5,006 -3,131 -1,944 -2,216 1,239 -586 290.10%
NP 4,473 12,678 12,240 12,212 12,475 984 2,669 41.22%
-
NP to SH 4,473 12,678 10,236 10,208 10,471 -2,839 850 203.46%
-
Tax Rate 50.09% 28.31% 20.37% 13.73% 15.08% - 18.00% -
Total Cost 280,124 273,266 259,783 258,020 255,763 244,929 254,681 6.57%
-
Net Worth 455,243 696,420 753,527 729,594 729,587 719,618 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 455,243 696,420 753,527 729,594 729,587 719,618 0 -
NOSH 455,243 437,999 472,727 457,999 455,992 455,454 307,500 29.99%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.57% 4.43% 4.50% 4.52% 4.65% 0.40% 1.04% -
ROE 0.98% 1.82% 1.36% 1.40% 1.44% -0.39% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 62.52 65.28 57.54 59.00 58.83 53.99 83.69 -17.71%
EPS 0.98 2.89 2.17 2.23 2.30 -0.62 0.28 131.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.59 1.594 1.593 1.60 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 457,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 53.50 53.75 51.13 50.80 50.42 46.22 48.37 6.97%
EPS 0.84 2.38 1.92 1.92 1.97 -0.53 0.16 202.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8557 1.3091 1.4164 1.3714 1.3714 1.3527 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.56 0.61 0.58 0.42 0.48 0.49 0.67 -
P/RPS 0.90 0.93 1.01 0.71 0.82 0.91 0.80 8.19%
P/EPS 56.99 21.07 26.79 18.84 20.90 -78.61 242.38 -62.00%
EY 1.75 4.75 3.73 5.31 4.78 -1.27 0.41 163.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.36 0.26 0.30 0.31 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 23/05/02 27/02/02 - - - - -
Price 0.50 0.58 0.58 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.89 1.01 0.00 0.00 0.00 0.00 -
P/EPS 50.89 20.04 26.79 0.00 0.00 0.00 0.00 -
EY 1.97 4.99 3.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.36 0.36 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment