[IOICORP] QoQ Cumulative Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 969,263 636,649 286,130 1,411,917 0 703,460 0 -100.00%
PBT 355,217 248,519 120,252 462,190 0 228,027 0 -100.00%
Tax -147,231 -96,118 -44,269 -82,528 0 -32,892 0 -100.00%
NP 207,986 152,401 75,983 379,662 0 195,135 0 -100.00%
-
NP to SH 207,986 152,401 75,983 379,662 0 195,135 0 -100.00%
-
Tax Rate 41.45% 38.68% 36.81% 17.86% - 14.42% - -
Total Cost 761,277 484,248 210,147 1,032,255 0 508,325 0 -100.00%
-
Net Worth 2,091,667 2,043,271 1,994,659 1,916,461 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 2,091,667 2,043,271 1,994,659 1,916,461 0 0 0 -100.00%
NOSH 843,414 844,326 845,194 844,256 844,009 844,009 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 21.46% 23.94% 26.56% 26.89% 0.00% 27.74% 0.00% -
ROE 9.94% 7.46% 3.81% 19.81% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 114.92 75.40 33.85 167.24 0.00 83.35 0.00 -100.00%
EPS 24.66 18.05 8.99 44.97 0.00 23.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.42 2.36 2.27 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 15.63 10.27 4.61 22.77 0.00 11.34 0.00 -100.00%
EPS 3.35 2.46 1.23 6.12 0.00 3.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3373 0.3295 0.3216 0.309 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 44.84 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 15/05/00 15/02/00 15/11/99 - - - - -
Price 0.55 0.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.48 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.23 2.77 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 44.84 36.10 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment