[IOICORP] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,410,500 1,291,578 1,306,685 1,411,917 -0.54%
PBT 570,502 458,462 501,647 462,190 -0.21%
Tax -219,542 -167,334 -198,614 -82,528 -1.00%
NP 350,960 291,128 303,033 379,662 0.08%
-
NP to SH 350,960 291,128 303,033 379,662 0.08%
-
Tax Rate 38.48% 36.50% 39.59% 17.86% -
Total Cost 2,059,540 1,000,450 1,003,652 1,032,255 -0.70%
-
Net Worth 2,716,725 2,405,043 2,157,298 1,916,461 -0.35%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 127,745 105,115 - - -100.00%
Div Payout % 36.40% 36.11% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,716,725 2,405,043 2,157,298 1,916,461 -0.35%
NOSH 851,637 840,924 842,694 844,256 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 14.56% 22.54% 23.19% 26.89% -
ROE 12.92% 12.10% 14.05% 19.81% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 283.04 153.59 155.06 167.24 -0.54%
EPS 41.21 34.62 35.96 44.97 0.08%
DPS 15.00 12.50 0.00 0.00 -100.00%
NAPS 3.19 2.86 2.56 2.27 -0.34%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.87 20.83 21.07 22.77 -0.54%
EPS 5.66 4.69 4.89 6.12 0.08%
DPS 2.06 1.69 0.00 0.00 -100.00%
NAPS 0.4381 0.3878 0.3479 0.309 -0.35%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.22 0.53 0.60 0.00 -
P/RPS 0.43 0.35 0.39 0.00 -100.00%
P/EPS 2.96 1.53 1.67 0.00 -100.00%
EY 33.78 65.32 59.93 0.00 -100.00%
DY 12.30 23.58 0.00 0.00 -100.00%
P/NAPS 0.38 0.19 0.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 12/08/02 24/08/01 16/08/00 - -
Price 1.21 0.74 0.64 0.00 -
P/RPS 0.43 0.48 0.41 0.00 -100.00%
P/EPS 2.94 2.14 1.78 0.00 -100.00%
EY 34.06 46.78 56.19 0.00 -100.00%
DY 12.40 16.89 0.00 0.00 -100.00%
P/NAPS 0.38 0.26 0.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment