[KRETAM] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -80.63%
YoY- -172.96%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 41,582 407,378 289,304 177,492 77,675 439,555 290,149 -72.58%
PBT -4,168 1,400 -9,089 -2,535 -2,161 21,975 21,578 -
Tax 18 3,632 -4,253 -2,713 -788 -11,216 -12,743 -
NP -4,150 5,032 -13,342 -5,248 -2,949 10,759 8,835 -
-
NP to SH -4,089 -4,945 -13,239 -5,157 -2,855 10,684 8,641 -
-
Tax Rate - -259.43% - - - 51.04% 59.06% -
Total Cost 45,732 402,346 302,646 182,740 80,624 428,796 281,314 -70.18%
-
Net Worth 910,731 935,746 908,083 906,158 938,343 920,890 906,385 0.31%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 910,731 935,746 908,083 906,158 938,343 920,890 906,385 0.31%
NOSH 1,858,636 1,901,923 1,864,647 1,841,785 1,903,333 1,864,151 1,838,510 0.72%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -9.98% 1.24% -4.61% -2.96% -3.80% 2.45% 3.04% -
ROE -0.45% -0.53% -1.46% -0.57% -0.30% 1.16% 0.95% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.24 21.42 15.52 9.64 4.08 23.58 15.78 -72.75%
EPS -0.22 -0.26 -0.71 -0.28 -0.15 0.57 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.492 0.487 0.492 0.493 0.494 0.493 -0.40%
Adjusted Per Share Value based on latest NOSH - 1,920,833
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.80 17.66 12.54 7.70 3.37 19.06 12.58 -72.61%
EPS -0.18 -0.21 -0.57 -0.22 -0.12 0.46 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3949 0.4058 0.3938 0.3929 0.4069 0.3993 0.393 0.32%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.54 0.46 0.435 0.41 0.45 0.45 0.52 -
P/RPS 24.14 2.15 2.80 4.25 11.03 1.91 3.29 277.13%
P/EPS -245.45 -176.92 -61.27 -146.43 -300.00 78.52 110.64 -
EY -0.41 -0.57 -1.63 -0.68 -0.33 1.27 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 0.89 0.83 0.91 0.91 1.05 3.14%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 26/02/16 23/11/15 27/08/15 27/05/15 27/02/15 24/11/14 -
Price 0.555 0.58 0.465 0.385 0.415 0.46 0.50 -
P/RPS 24.81 2.71 3.00 4.00 10.17 1.95 3.17 293.70%
P/EPS -252.27 -223.08 -65.49 -137.50 -276.67 80.26 106.38 -
EY -0.40 -0.45 -1.53 -0.73 -0.36 1.25 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.18 0.95 0.78 0.84 0.93 1.01 7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment