[KRETAM] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -80.63%
YoY- -172.96%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 308,252 289,597 122,111 177,492 185,550 172,891 132,217 15.14%
PBT 126 26,115 -2,504 -2,535 15,112 9,152 26,025 -58.85%
Tax -2,201 -8,337 -358 -2,713 -7,972 -2,807 9,637 -
NP -2,075 17,778 -2,862 -5,248 7,140 6,345 35,662 -
-
NP to SH -2,302 17,668 -2,732 -5,157 7,068 6,290 35,608 -
-
Tax Rate 1,746.83% 31.92% - - 52.75% 30.67% -37.03% -
Total Cost 310,327 271,819 124,973 182,740 178,410 166,546 96,555 21.46%
-
Net Worth 695,960 938,033 892,453 906,158 911,400 903,273 892,027 -4.05%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 695,960 938,033 892,453 906,158 911,400 903,273 892,027 -4.05%
NOSH 2,327,627 2,327,627 1,821,333 1,841,785 1,860,000 365,697 365,585 36.12%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -0.67% 6.14% -2.34% -2.96% 3.85% 3.67% 26.97% -
ROE -0.33% 1.88% -0.31% -0.57% 0.78% 0.70% 3.99% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.24 12.44 6.70 9.64 9.98 47.28 36.17 -15.41%
EPS -0.10 0.76 -0.15 -0.28 0.38 1.72 9.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.299 0.403 0.49 0.492 0.49 2.47 2.44 -29.51%
Adjusted Per Share Value based on latest NOSH - 1,920,833
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.37 12.56 5.30 7.70 8.05 7.50 5.73 15.15%
EPS -0.10 0.77 -0.12 -0.22 0.31 0.27 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3018 0.4068 0.387 0.3929 0.3952 0.3917 0.3868 -4.04%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.425 0.555 0.58 0.41 0.575 2.21 2.10 -
P/RPS 3.21 4.46 8.65 4.25 5.76 4.67 5.81 -9.41%
P/EPS -429.73 73.12 -386.67 -146.43 151.32 128.49 21.56 -
EY -0.23 1.37 -0.26 -0.68 0.66 0.78 4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.38 1.18 0.83 1.17 0.89 0.86 8.71%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 23/08/17 24/08/16 27/08/15 26/08/14 27/08/13 29/08/12 -
Price 0.425 0.535 0.555 0.385 0.535 2.64 2.33 -
P/RPS 3.21 4.30 8.28 4.00 5.36 5.58 6.44 -10.95%
P/EPS -429.73 70.48 -370.00 -137.50 140.79 153.49 23.92 -
EY -0.23 1.42 -0.27 -0.73 0.71 0.65 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.33 1.13 0.78 1.09 1.07 0.95 6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment