[KRETAM] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -147.76%
YoY- -109.75%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 656,221 545,475 352,779 431,498 374,926 292,970 270,659 15.89%
PBT 9,187 60,439 1,114 4,291 26,694 22,797 68,035 -28.36%
Tax -8,191 -19,593 -3,648 -5,921 -10,705 -12,414 -3,436 15.57%
NP 996 40,846 -2,534 -1,630 15,989 10,383 64,599 -50.09%
-
NP to SH -2,429 40,675 -2,398 -1,543 15,822 10,249 64,171 -
-
Tax Rate 89.16% 32.42% 327.47% 137.99% 40.10% 54.45% 5.05% -
Total Cost 655,225 504,629 355,313 433,128 358,937 282,587 206,060 21.25%
-
Net Worth 695,960 938,033 950,600 945,050 930,623 881,935 890,835 -4.02%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 23,276 20,576 - - - - 36,672 -7.29%
Div Payout % 0.00% 50.59% - - - - 57.15% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 695,960 938,033 950,600 945,050 930,623 881,935 890,835 -4.02%
NOSH 2,327,627 2,327,627 1,939,999 1,920,833 1,899,230 357,058 365,096 36.15%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.15% 7.49% -0.72% -0.38% 4.26% 3.54% 23.87% -
ROE -0.35% 4.34% -0.25% -0.16% 1.70% 1.16% 7.20% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 28.19 23.43 18.18 22.46 19.74 82.05 74.13 -14.87%
EPS -0.10 1.75 -0.12 -0.08 0.83 2.87 17.58 -
DPS 1.00 0.88 0.00 0.00 0.00 0.00 10.04 -31.90%
NAPS 0.299 0.403 0.49 0.492 0.49 2.47 2.44 -29.51%
Adjusted Per Share Value based on latest NOSH - 1,920,833
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 28.19 23.43 15.16 18.54 16.11 12.59 11.63 15.89%
EPS -0.10 1.75 -0.10 -0.07 0.68 0.44 2.76 -
DPS 1.00 0.88 0.00 0.00 0.00 0.00 1.58 -7.33%
NAPS 0.299 0.403 0.4084 0.406 0.3998 0.3789 0.3827 -4.02%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.425 0.555 0.58 0.41 0.575 2.21 2.10 -
P/RPS 1.51 2.37 3.19 1.83 2.91 2.69 2.83 -9.93%
P/EPS -407.26 31.76 -469.22 -510.40 69.02 76.99 11.95 -
EY -0.25 3.15 -0.21 -0.20 1.45 1.30 8.37 -
DY 2.35 1.59 0.00 0.00 0.00 0.00 4.78 -11.15%
P/NAPS 1.42 1.38 1.18 0.83 1.17 0.89 0.86 8.71%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 23/08/17 24/08/16 27/08/15 26/08/14 27/08/13 29/08/12 -
Price 0.425 0.535 0.555 0.385 0.535 2.64 2.33 -
P/RPS 1.51 2.28 3.05 1.71 2.71 3.22 3.14 -11.48%
P/EPS -407.26 30.62 -449.00 -479.27 64.22 91.97 13.26 -
EY -0.25 3.27 -0.22 -0.21 1.56 1.09 7.54 -
DY 2.35 1.65 0.00 0.00 0.00 0.00 4.31 -9.61%
P/NAPS 1.42 1.33 1.13 0.78 1.09 1.07 0.95 6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment