[KRETAM] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 33.19%
YoY- 47.02%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 141,845 378,500 268,040 122,111 41,582 407,378 289,304 -37.79%
PBT 15,881 32,699 12,890 -2,504 -4,168 1,400 -9,089 -
Tax -3,092 -12,644 -5,101 -358 18 3,632 -4,253 -19.13%
NP 12,789 20,055 7,789 -2,862 -4,150 5,032 -13,342 -
-
NP to SH 12,752 20,159 7,930 -2,732 -4,089 -4,945 -13,239 -
-
Tax Rate 19.47% 38.67% 39.57% - - -259.43% - -
Total Cost 129,056 358,445 260,251 124,973 45,732 402,346 302,646 -43.31%
-
Net Worth 933,378 81,276,271 893,069 892,453 910,731 935,746 908,083 1.84%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 20,576 - - - - - -
Div Payout % - 102.07% - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 933,378 81,276,271 893,069 892,453 910,731 935,746 908,083 1.84%
NOSH 2,327,627 2,327,627 1,888,095 1,821,333 1,858,636 1,901,923 1,864,647 15.91%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.02% 5.30% 2.91% -2.34% -9.98% 1.24% -4.61% -
ROE 1.37% 0.02% 0.89% -0.31% -0.45% -0.53% -1.46% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.09 18.39 14.20 6.70 2.24 21.42 15.52 -46.37%
EPS 0.55 1.04 0.42 -0.15 -0.22 -0.26 -0.71 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.401 39.50 0.473 0.49 0.49 0.492 0.487 -12.13%
Adjusted Per Share Value based on latest NOSH - 1,939,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.15 16.41 11.62 5.30 1.80 17.66 12.54 -37.78%
EPS 0.55 0.87 0.34 -0.12 -0.18 -0.21 -0.57 -
DPS 0.00 0.89 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4047 35.2433 0.3873 0.387 0.3949 0.4058 0.3938 1.83%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.625 0.545 0.505 0.58 0.54 0.46 0.435 -
P/RPS 10.26 2.96 3.56 8.65 24.14 2.15 2.80 137.49%
P/EPS 114.08 55.63 120.24 -386.67 -245.45 -176.92 -61.27 -
EY 0.88 1.80 0.83 -0.26 -0.41 -0.57 -1.63 -
DY 0.00 1.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.01 1.07 1.18 1.10 0.93 0.89 45.32%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 23/02/17 29/11/16 24/08/16 25/05/16 26/02/16 23/11/15 -
Price 0.56 0.55 0.535 0.555 0.555 0.58 0.465 -
P/RPS 9.19 2.99 3.77 8.28 24.81 2.71 3.00 110.78%
P/EPS 102.22 56.14 127.38 -370.00 -252.27 -223.08 -65.49 -
EY 0.98 1.78 0.79 -0.27 -0.40 -0.45 -1.53 -
DY 0.00 1.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.01 1.13 1.13 1.13 1.18 0.95 29.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment