[COMFORT] QoQ Cumulative Quarter Result on 30-Apr-2005 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
23-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -97.38%
YoY- 110.83%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 91,305 67,460 44,824 22,454 53,345 34,937 9,528 349.30%
PBT 277 1,045 610 210 7,249 3,846 1,410 -66.10%
Tax -137 -525 -326 -46 -999 -1,116 -215 -25.88%
NP 140 520 284 164 6,250 2,730 1,195 -75.96%
-
NP to SH 140 520 284 164 6,250 2,730 1,195 -75.96%
-
Tax Rate 49.46% 50.24% 53.44% 21.90% 13.78% 29.02% 15.25% -
Total Cost 91,165 66,940 44,540 22,290 47,095 32,207 8,333 390.67%
-
Net Worth 90,999 49,636 49,699 51,542 37,162 27,300 9,958 335.33%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 90,999 49,636 49,699 51,542 37,162 27,300 9,958 335.33%
NOSH 233,333 236,363 236,666 234,285 168,918 136,500 49,791 179.25%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 0.15% 0.77% 0.63% 0.73% 11.72% 7.81% 12.54% -
ROE 0.15% 1.05% 0.57% 0.32% 16.82% 10.00% 12.00% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 39.13 28.54 18.94 9.58 31.58 25.59 19.14 60.87%
EPS 0.06 0.22 0.12 0.07 3.70 2.00 2.40 -91.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.21 0.21 0.22 0.22 0.20 0.20 55.89%
Adjusted Per Share Value based on latest NOSH - 234,285
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 15.66 11.57 7.69 3.85 9.15 5.99 1.63 350.06%
EPS 0.02 0.09 0.05 0.03 1.07 0.47 0.20 -78.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1561 0.0851 0.0853 0.0884 0.0637 0.0468 0.0171 335.03%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.41 0.41 0.44 0.50 0.43 0.46 0.75 -
P/RPS 1.05 1.44 2.32 5.22 0.00 0.00 3.92 -58.34%
P/EPS 683.33 186.36 366.67 714.29 0.00 0.00 31.25 677.58%
EY 0.15 0.54 0.27 0.14 0.00 0.00 3.20 -86.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.95 2.10 2.27 1.05 0.00 3.75 -57.10%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 31/03/06 22/12/05 20/09/05 23/06/05 24/03/05 29/12/04 16/09/04 -
Price 0.43 0.39 0.41 0.44 0.44 0.47 0.56 -
P/RPS 1.10 1.37 2.16 4.59 0.00 0.00 2.93 -47.86%
P/EPS 716.67 177.27 341.67 628.57 0.00 0.00 23.33 874.75%
EY 0.14 0.56 0.29 0.16 0.00 0.00 4.29 -89.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.86 1.95 2.00 1.07 0.00 2.80 -46.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment