[COMFORT] QoQ Cumulative Quarter Result on 31-Jan-2006 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -73.08%
YoY- -97.76%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 77,899 48,178 19,873 91,305 67,460 44,824 22,454 128.65%
PBT -6,423 -4,293 -2,552 277 1,045 610 210 -
Tax 1,461 1,043 -1 -137 -525 -326 -46 -
NP -4,962 -3,250 -2,553 140 520 284 164 -
-
NP to SH -4,962 -3,250 -2,553 140 520 284 164 -
-
Tax Rate - - - 49.46% 50.24% 53.44% 21.90% -
Total Cost 82,861 51,428 22,426 91,165 66,940 44,540 22,290 139.39%
-
Net Worth 87,425 90,145 89,827 90,999 49,636 49,699 51,542 42.09%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 87,425 90,145 89,827 90,999 49,636 49,699 51,542 42.09%
NOSH 236,285 237,226 236,388 233,333 236,363 236,666 234,285 0.56%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -6.37% -6.75% -12.85% 0.15% 0.77% 0.63% 0.73% -
ROE -5.68% -3.61% -2.84% 0.15% 1.05% 0.57% 0.32% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 32.97 20.31 8.41 39.13 28.54 18.94 9.58 127.43%
EPS -2.10 -1.37 -1.08 0.06 0.22 0.12 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.38 0.39 0.21 0.21 0.22 41.28%
Adjusted Per Share Value based on latest NOSH - 237,500
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 13.36 8.26 3.41 15.66 11.57 7.69 3.85 128.68%
EPS -0.85 -0.56 -0.44 0.02 0.09 0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1546 0.1541 0.1561 0.0851 0.0853 0.0884 42.12%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.36 0.38 0.41 0.41 0.41 0.44 0.50 -
P/RPS 1.09 1.87 4.88 1.05 1.44 2.32 5.22 -64.70%
P/EPS -17.14 -27.74 -37.96 683.33 186.36 366.67 714.29 -
EY -5.83 -3.61 -2.63 0.15 0.54 0.27 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.00 1.08 1.05 1.95 2.10 2.27 -43.17%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 18/12/06 18/09/06 21/06/06 31/03/06 22/12/05 20/09/05 23/06/05 -
Price 0.41 0.40 0.38 0.43 0.39 0.41 0.44 -
P/RPS 1.24 1.97 4.52 1.10 1.37 2.16 4.59 -58.11%
P/EPS -19.52 -29.20 -35.19 716.67 177.27 341.67 628.57 -
EY -5.12 -3.43 -2.84 0.14 0.56 0.29 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.05 1.00 1.10 1.86 1.95 2.00 -32.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment